[GCE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -41.2%
YoY- -60.18%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,341 4,771 24,228 18,161 11,506 5,600 22,747 -37.15%
PBT -26,013 -3,323 -7,935 -5,291 -3,568 -1,935 -4,696 213.39%
Tax 4,878 0 1,361 228 0 0 1,260 146.75%
NP -21,135 -3,323 -6,574 -5,063 -3,568 -1,935 -3,436 236.08%
-
NP to SH -21,039 -3,272 -6,477 -4,980 -3,527 -1,894 -3,356 240.37%
-
Tax Rate - - - - - - - -
Total Cost 32,476 8,094 30,802 23,224 15,074 7,535 26,183 15.45%
-
Net Worth 171,391 189,121 191,091 193,061 195,031 197,002 198,972 -9.47%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 171,391 189,121 191,091 193,061 195,031 197,002 198,972 -9.47%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -186.36% -69.65% -27.13% -27.88% -31.01% -34.55% -15.11% -
ROE -12.28% -1.73% -3.39% -2.58% -1.81% -0.96% -1.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.76 2.42 12.30 9.22 5.84 2.84 11.55 -37.13%
EPS -10.68 -1.66 -3.29 -2.53 -1.79 -0.96 -1.70 240.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.96 0.97 0.98 0.99 1.00 1.01 -9.47%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.76 2.42 12.30 9.22 5.84 2.84 11.55 -37.13%
EPS -10.68 -1.66 -3.29 -2.53 -1.79 -0.96 -1.70 240.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.96 0.97 0.98 0.99 1.00 1.01 -9.47%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.37 0.34 0.35 0.36 0.38 0.33 0.35 -
P/RPS 6.43 14.04 2.85 3.91 6.51 11.61 3.03 65.21%
P/EPS -3.46 -20.47 -10.65 -14.24 -21.23 -34.32 -20.55 -69.54%
EY -28.86 -4.88 -9.39 -7.02 -4.71 -2.91 -4.87 227.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.36 0.37 0.38 0.33 0.35 14.72%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 21/05/24 23/02/24 20/11/23 08/08/23 24/05/23 22/02/23 -
Price 0.46 0.37 0.365 0.34 0.35 0.34 0.40 -
P/RPS 7.99 15.28 2.97 3.69 5.99 11.96 3.46 74.79%
P/EPS -4.31 -22.28 -11.10 -13.45 -19.55 -35.36 -23.48 -67.73%
EY -23.22 -4.49 -9.01 -7.43 -5.12 -2.83 -4.26 210.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.38 0.35 0.35 0.34 0.40 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment