[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -87.53%
YoY- 35.33%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 157,503 106,949 64,888 36,002 105,975 71,203 42,793 137.44%
PBT 59,553 34,611 20,374 9,718 81,431 54,933 20,212 104.85%
Tax -15,105 -12,159 -7,924 -2,123 -20,501 -11,802 -8,356 48.12%
NP 44,448 22,452 12,450 7,595 60,930 43,131 11,856 140.36%
-
NP to SH 44,448 22,452 12,450 7,595 60,930 43,131 11,856 140.36%
-
Tax Rate 25.36% 35.13% 38.89% 21.85% 25.18% 21.48% 41.34% -
Total Cost 113,055 84,497 52,438 28,407 45,045 28,072 30,937 136.32%
-
Net Worth 856,282 821,101 815,025 807,569 801,491 782,450 749,811 9.21%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div 8,017 - - - 6,411 - - -
Div Payout % 18.04% - - - 10.52% - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 856,282 821,101 815,025 807,569 801,491 782,450 749,811 9.21%
NOSH 320,705 320,742 320,876 320,464 320,596 320,676 320,432 0.05%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 28.22% 20.99% 19.19% 21.10% 57.49% 60.57% 27.71% -
ROE 5.19% 2.73% 1.53% 0.94% 7.60% 5.51% 1.58% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 49.11 33.34 20.22 11.23 33.06 22.20 13.35 137.36%
EPS 13.86 7.00 3.88 2.37 19.00 13.45 3.70 140.23%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.67 2.56 2.54 2.52 2.50 2.44 2.34 9.14%
Adjusted Per Share Value based on latest NOSH - 320,464
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 11.60 7.87 4.78 2.65 7.80 5.24 3.15 137.52%
EPS 3.27 1.65 0.92 0.56 4.49 3.18 0.87 140.77%
DPS 0.59 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.6305 0.6046 0.6001 0.5946 0.5901 0.5761 0.5521 9.21%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 15/12/03 29/09/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment