[IGBB] QoQ Quarter Result on 30-Apr-2004 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -57.33%
YoY- 35.33%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 50,554 42,062 28,886 36,002 34,772 28,410 23,048 68.41%
PBT 24,942 14,238 10,656 9,718 26,498 34,721 10,764 74.66%
Tax -2,946 -4,236 -5,800 -2,123 -8,699 -3,447 -4,519 -24.71%
NP 21,996 10,002 4,856 7,595 17,799 31,274 6,245 130.61%
-
NP to SH 21,996 10,002 4,856 7,595 17,799 31,274 6,245 130.61%
-
Tax Rate 11.81% 29.75% 54.43% 21.85% 32.83% 9.93% 41.98% -
Total Cost 28,558 32,060 24,030 28,407 16,973 -2,864 16,803 42.18%
-
Net Worth 840,184 820,676 816,837 807,569 801,047 782,651 749,399 7.88%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div 8,017 - - - 6,408 - - -
Div Payout % 36.45% - - - 36.00% - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 840,184 820,676 816,837 807,569 801,047 782,651 749,399 7.88%
NOSH 320,681 320,576 321,589 320,464 320,418 320,758 320,256 0.08%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 43.51% 23.78% 16.81% 21.10% 51.19% 110.08% 27.10% -
ROE 2.62% 1.22% 0.59% 0.94% 2.22% 4.00% 0.83% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 15.76 13.12 8.98 11.23 10.85 8.86 7.20 68.18%
EPS 6.86 3.12 1.51 2.37 5.55 9.75 1.95 130.42%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.62 2.56 2.54 2.52 2.50 2.44 2.34 7.78%
Adjusted Per Share Value based on latest NOSH - 320,464
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 3.80 3.16 2.17 2.71 2.61 2.14 1.73 68.57%
EPS 1.65 0.75 0.37 0.57 1.34 2.35 0.47 130.11%
DPS 0.60 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.6316 0.617 0.6141 0.6071 0.6022 0.5884 0.5634 7.87%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 15/12/03 29/09/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment