[IGBB] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 141.74%
YoY- 154.73%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 58,042 36,619 14,990 120,973 78,358 50,583 24,418 77.82%
PBT 32,744 20,595 14,594 48,113 21,686 16,672 8,476 145.59%
Tax -8,466 -6,165 -3,381 -17,647 -9,083 -6,422 -3,176 91.90%
NP 24,278 14,430 11,213 30,466 12,603 10,250 5,300 175.05%
-
NP to SH 24,278 14,430 11,213 30,466 12,603 10,250 5,300 175.05%
-
Tax Rate 25.86% 29.93% 23.17% 36.68% 41.88% 38.52% 37.47% -
Total Cost 33,764 22,189 3,777 90,507 65,755 40,333 19,118 45.95%
-
Net Worth 734,433 724,706 720,835 660,631 965,267 960,937 957,212 -16.14%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 734,433 724,706 720,835 660,631 965,267 960,937 957,212 -16.14%
NOSH 320,713 320,666 320,371 320,694 320,687 320,312 321,212 -0.10%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 41.83% 39.41% 74.80% 25.18% 16.08% 20.26% 21.71% -
ROE 3.31% 1.99% 1.56% 4.61% 1.31% 1.07% 0.55% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 18.10 11.42 4.68 37.72 24.43 15.79 7.60 78.05%
EPS 7.57 4.50 3.50 9.50 3.93 3.20 1.65 175.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.26 2.25 2.06 3.01 3.00 2.98 -16.06%
Adjusted Per Share Value based on latest NOSH - 320,682
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 4.27 2.70 1.10 8.91 5.77 3.72 1.80 77.59%
EPS 1.79 1.06 0.83 2.24 0.93 0.75 0.39 175.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5408 0.5336 0.5308 0.4864 0.7107 0.7075 0.7048 -16.14%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 04/12/02 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 26/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment