[IGBB] QoQ Cumulative Quarter Result on 30-Apr-2002 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -63.2%
YoY- 111.57%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 77,136 58,042 36,619 14,990 120,973 78,358 50,583 32.38%
PBT 47,694 32,744 20,595 14,594 48,113 21,686 16,672 101.13%
Tax -15,427 -8,466 -6,165 -3,381 -17,647 -9,083 -6,422 79.08%
NP 32,267 24,278 14,430 11,213 30,466 12,603 10,250 114.34%
-
NP to SH 32,267 24,278 14,430 11,213 30,466 12,603 10,250 114.34%
-
Tax Rate 32.35% 25.86% 29.93% 23.17% 36.68% 41.88% 38.52% -
Total Cost 44,869 33,764 22,189 3,777 90,507 65,755 40,333 7.34%
-
Net Worth 740,922 734,433 724,706 720,835 660,631 965,267 960,937 -15.87%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 740,922 734,433 724,706 720,835 660,631 965,267 960,937 -15.87%
NOSH 320,745 320,713 320,666 320,371 320,694 320,687 320,312 0.08%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 41.83% 41.83% 39.41% 74.80% 25.18% 16.08% 20.26% -
ROE 4.35% 3.31% 1.99% 1.56% 4.61% 1.31% 1.07% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.05 18.10 11.42 4.68 37.72 24.43 15.79 32.27%
EPS 10.06 7.57 4.50 3.50 9.50 3.93 3.20 114.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.29 2.26 2.25 2.06 3.01 3.00 -15.95%
Adjusted Per Share Value based on latest NOSH - 320,371
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 5.68 4.27 2.70 1.10 8.91 5.77 3.72 32.49%
EPS 2.38 1.79 1.06 0.83 2.24 0.93 0.75 115.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5455 0.5408 0.5336 0.5308 0.4864 0.7107 0.7075 -15.87%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 03/03/03 04/12/02 27/09/02 20/06/02 29/03/02 20/12/01 26/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment