[IGBB] QoQ Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 163.22%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 54,141 198,389 145,955 93,958 43,021 212,662 163,123 -52.15%
PBT 5,175 40,099 35,398 22,021 8,546 46,302 31,373 -70.02%
Tax -37 840 -228 -182 -160 -3,506 -507 -82.62%
NP 5,138 40,939 35,170 21,839 8,386 42,796 30,866 -69.83%
-
NP to SH 4,242 38,966 34,024 21,700 8,244 41,438 30,399 -73.19%
-
Tax Rate 0.71% -2.09% 0.64% 0.83% 1.87% 7.57% 1.62% -
Total Cost 49,003 157,450 110,785 72,119 34,635 169,866 132,257 -48.50%
-
Net Worth 1,150,703 1,143,102 1,137,373 1,128,789 1,115,364 1,105,969 1,025,157 8.02%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,150,703 1,143,102 1,137,373 1,128,789 1,115,364 1,105,969 1,025,157 8.02%
NOSH 487,586 486,426 486,057 486,547 323,294 323,382 323,393 31.58%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 9.49% 20.64% 24.10% 23.24% 19.49% 20.12% 18.92% -
ROE 0.37% 3.41% 2.99% 1.92% 0.74% 3.75% 2.97% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 11.10 40.78 30.03 19.31 13.31 65.76 50.44 -63.65%
EPS 0.87 6.41 7.00 4.46 2.55 8.53 9.40 -79.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.35 2.34 2.32 3.45 3.42 3.17 -17.90%
Adjusted Per Share Value based on latest NOSH - 485,776
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 4.07 14.91 10.97 7.06 3.23 15.99 12.26 -52.15%
EPS 0.32 2.93 2.56 1.63 0.62 3.12 2.29 -73.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8651 0.8594 0.8551 0.8486 0.8385 0.8315 0.7707 8.03%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.12 1.33 1.30 0.98 1.10 1.38 1.35 -
P/RPS 10.09 3.26 4.33 5.07 8.27 2.10 2.68 142.60%
P/EPS 128.74 16.60 18.57 21.97 43.14 10.77 14.36 333.29%
EY 0.78 6.02 5.38 4.55 2.32 9.29 6.96 -76.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.56 0.42 0.32 0.40 0.43 6.12%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 24/06/10 30/03/10 15/12/09 30/09/09 24/06/09 25/03/09 11/12/08 -
Price 1.03 1.30 1.26 0.96 1.41 1.18 0.93 -
P/RPS 9.28 3.19 4.20 4.97 10.60 1.79 1.84 194.96%
P/EPS 118.39 16.23 18.00 21.52 55.29 9.21 9.89 425.67%
EY 0.84 6.16 5.56 4.65 1.81 10.86 10.11 -81.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.54 0.41 0.41 0.35 0.29 32.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment