[IGBB] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 31.61%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 88,136 65,628 237,224 187,916 203,904 163,276 209,688 -13.43%
PBT 94,118 48,852 33,652 44,042 39,610 50,576 63,502 6.77%
Tax -3,830 16,222 -82 -364 -748 -6 2,404 -
NP 90,288 65,074 33,570 43,678 38,862 50,570 65,906 5.38%
-
NP to SH 86,414 60,090 28,908 43,400 39,384 48,050 70,706 3.39%
-
Tax Rate 4.07% -33.21% 0.24% 0.83% 1.89% 0.01% -3.79% -
Total Cost -2,152 554 203,654 144,238 165,042 112,706 143,782 -
-
Net Worth 1,415,822 1,194,486 1,163,133 1,128,789 1,012,084 991,354 937,609 7.10%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - 15,235 - - - - - -
Div Payout % - 25.35% - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,415,822 1,194,486 1,163,133 1,128,789 1,012,084 991,354 937,609 7.10%
NOSH 610,268 609,432 486,666 486,547 323,349 322,916 321,098 11.28%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 102.44% 99.16% 14.15% 23.24% 19.06% 30.97% 31.43% -
ROE 6.10% 5.03% 2.49% 3.84% 3.89% 4.85% 7.54% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 14.44 10.77 48.74 38.62 63.06 50.56 65.30 -22.21%
EPS 14.14 9.86 5.94 8.92 12.18 14.88 22.02 -7.11%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 1.96 2.39 2.32 3.13 3.07 2.92 -3.75%
Adjusted Per Share Value based on latest NOSH - 485,776
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 6.49 4.83 17.47 13.84 15.01 12.02 15.44 -13.43%
EPS 6.36 4.42 2.13 3.20 2.90 3.54 5.21 3.37%
DPS 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0425 0.8795 0.8564 0.8311 0.7452 0.7299 0.6904 7.10%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.05 1.65 1.03 0.98 1.50 2.60 0.00 -
P/RPS 14.19 15.32 2.11 2.54 2.38 5.14 0.00 -
P/EPS 14.48 16.73 17.34 10.99 12.32 17.47 0.00 -
EY 6.91 5.98 5.77 9.10 8.12 5.72 0.00 -
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 0.43 0.42 0.48 0.85 0.00 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 19/09/12 29/09/11 23/09/10 30/09/09 26/09/08 17/09/07 18/09/06 -
Price 2.05 1.60 1.16 0.96 1.40 2.18 0.00 -
P/RPS 14.19 14.86 2.38 2.49 2.22 4.31 0.00 -
P/EPS 14.48 16.23 19.53 10.76 11.49 14.65 0.00 -
EY 6.91 6.16 5.12 9.29 8.70 6.83 0.00 -
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.49 0.41 0.45 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment