[NHB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -82.02%
YoY- -81.15%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,731 133,774 101,330 68,404 32,837 130,495 97,365 -47.82%
PBT 2,270 -1,879 4,178 2,464 2,063 9,633 6,722 -51.53%
Tax -1,492 1,879 -3,647 -2,316 -1,240 -7,431 -3,752 -45.95%
NP 778 0 531 148 823 2,202 2,970 -59.09%
-
NP to SH 778 -5,779 531 148 823 2,202 2,970 -59.09%
-
Tax Rate 65.73% - 87.29% 93.99% 60.11% 77.14% 55.82% -
Total Cost 35,953 133,774 100,799 68,256 32,014 128,293 94,395 -47.48%
-
Net Worth 182,783 181,118 186,315 184,075 187,045 186,610 188,660 -2.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 182,783 181,118 186,315 184,075 187,045 186,610 188,660 -2.08%
NOSH 93,734 93,360 93,157 92,500 93,522 93,305 93,396 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.12% 0.00% 0.52% 0.22% 2.51% 1.69% 3.05% -
ROE 0.43% -3.19% 0.29% 0.08% 0.44% 1.18% 1.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 39.19 143.29 108.77 73.95 35.11 139.86 104.25 -47.94%
EPS 0.83 -6.19 0.57 0.16 0.88 2.36 3.18 -59.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 2.00 1.99 2.00 2.00 2.02 -2.32%
Adjusted Per Share Value based on latest NOSH - 93,749
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.83 68.59 51.96 35.07 16.84 66.91 49.92 -47.82%
EPS 0.40 -2.96 0.27 0.08 0.42 1.13 1.52 -58.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9372 0.9287 0.9553 0.9439 0.9591 0.9569 0.9674 -2.09%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 0.82 0.88 0.80 0.93 1.09 1.44 -
P/RPS 3.09 0.57 0.81 1.08 2.65 0.78 1.38 71.23%
P/EPS 145.78 -13.25 154.39 500.00 105.68 46.19 45.28 118.19%
EY 0.69 -7.55 0.65 0.20 0.95 2.17 2.21 -54.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.44 0.40 0.47 0.55 0.71 -8.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 -
Price 0.78 1.09 0.87 1.00 0.80 1.01 1.27 -
P/RPS 1.99 0.76 0.80 1.35 2.28 0.72 1.22 38.60%
P/EPS 93.98 -17.61 152.63 625.00 90.91 42.80 39.94 77.00%
EY 1.06 -5.68 0.66 0.16 1.10 2.34 2.50 -43.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.44 0.50 0.40 0.51 0.63 -26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment