[NHB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1188.32%
YoY- -362.44%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 117,786 79,672 36,731 133,774 101,330 68,404 32,837 134.14%
PBT 7,387 4,598 2,270 -1,879 4,178 2,464 2,063 133.87%
Tax -5,595 -4,281 -1,492 1,879 -3,647 -2,316 -1,240 172.80%
NP 1,792 317 778 0 531 148 823 67.91%
-
NP to SH 1,792 317 778 -5,779 531 148 823 67.91%
-
Tax Rate 75.74% 93.11% 65.73% - 87.29% 93.99% 60.11% -
Total Cost 115,994 79,355 35,953 133,774 100,799 68,256 32,014 135.71%
-
Net Worth 166,167 150,575 182,783 181,118 186,315 184,075 187,045 -7.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 166,167 150,575 182,783 181,118 186,315 184,075 187,045 -7.58%
NOSH 108,606 99,062 93,734 93,360 93,157 92,500 93,522 10.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.52% 0.40% 2.12% 0.00% 0.52% 0.22% 2.51% -
ROE 1.08% 0.21% 0.43% -3.19% 0.29% 0.08% 0.44% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 108.45 80.43 39.19 143.29 108.77 73.95 35.11 111.95%
EPS 1.65 0.32 0.83 -6.19 0.57 0.16 0.88 51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.95 1.94 2.00 1.99 2.00 -16.34%
Adjusted Per Share Value based on latest NOSH - 93,343
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 60.40 40.85 18.83 68.59 51.96 35.07 16.84 134.13%
EPS 0.92 0.16 0.40 -2.96 0.27 0.08 0.42 68.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.852 0.7721 0.9372 0.9287 0.9553 0.9439 0.9591 -7.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.56 0.64 1.21 0.82 0.88 0.80 0.93 -
P/RPS 0.52 0.80 3.09 0.57 0.81 1.08 2.65 -66.19%
P/EPS 33.94 200.00 145.78 -13.25 154.39 500.00 105.68 -53.07%
EY 2.95 0.50 0.69 -7.55 0.65 0.20 0.95 112.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.62 0.42 0.44 0.40 0.47 -14.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 16/08/02 23/05/02 26/02/02 23/11/01 28/08/01 25/05/01 -
Price 0.55 0.60 0.78 1.09 0.87 1.00 0.80 -
P/RPS 0.51 0.75 1.99 0.76 0.80 1.35 2.28 -63.11%
P/EPS 33.33 187.50 93.98 -17.61 152.63 625.00 90.91 -48.74%
EY 3.00 0.53 1.06 -5.68 0.66 0.16 1.10 95.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.40 0.56 0.44 0.50 0.40 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment