[NHB] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -916.24%
YoY- -362.44%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 178,255 165,334 157,112 133,774 130,495 116,377 109,815 -0.51%
PBT 20,489 11,373 6,373 -1,879 9,633 5,328 -45,923 -
Tax -6,528 -7,097 -5,647 1,879 -7,431 -5,000 45,923 -
NP 13,961 4,276 726 0 2,202 328 0 -100.00%
-
NP to SH 13,961 4,276 726 -5,779 2,202 328 -46,387 -
-
Tax Rate 31.86% 62.40% 88.61% - 77.14% 93.84% - -
Total Cost 164,294 161,058 156,386 133,774 128,293 116,049 109,815 -0.42%
-
Net Worth 237,153 216,884 172,425 181,118 186,610 186,491 184,801 -0.26%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,823 - - - - - - -100.00%
Div Payout % 20.22% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 237,153 216,884 172,425 181,118 186,610 186,491 184,801 -0.26%
NOSH 141,162 130,653 113,437 93,360 93,305 93,714 93,334 -0.43%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.83% 2.59% 0.46% 0.00% 1.69% 0.28% 0.00% -
ROE 5.89% 1.97% 0.42% -3.19% 1.18% 0.18% -25.10% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 126.28 126.54 138.50 143.29 139.86 124.18 117.66 -0.07%
EPS 9.89 3.27 0.64 -6.19 2.36 0.35 -49.70 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.68 1.66 1.52 1.94 2.00 1.99 1.98 0.17%
Adjusted Per Share Value based on latest NOSH - 93,343
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 91.40 84.78 80.56 68.59 66.91 59.67 56.31 -0.51%
EPS 7.16 2.19 0.37 -2.96 1.13 0.17 -23.79 -
DPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.216 1.1121 0.8841 0.9287 0.9569 0.9562 0.9476 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.81 0.72 0.51 0.82 1.09 0.00 0.00 -
P/RPS 1.43 0.57 0.37 0.57 0.78 0.00 0.00 -100.00%
P/EPS 18.30 22.00 79.69 -13.25 46.19 0.00 0.00 -100.00%
EY 5.46 4.55 1.25 -7.55 2.17 0.00 0.00 -100.00%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 0.43 0.34 0.42 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 25/02/04 25/02/03 26/02/02 26/02/01 18/02/00 - -
Price 1.92 1.19 0.48 1.09 1.01 2.62 0.00 -
P/RPS 1.52 0.94 0.35 0.76 0.72 2.11 0.00 -100.00%
P/EPS 19.41 36.36 75.00 -17.61 42.80 748.57 0.00 -100.00%
EY 5.15 2.75 1.33 -5.68 2.34 0.13 0.00 -100.00%
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 0.72 0.32 0.56 0.51 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment