[NHB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 357.86%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 14,262 11,421 8,927 14,761 6,867 4,738 2,529 216.49%
PBT -18,517 -7,157 -522 13,011 -4,097 -574 775 -
Tax -348 -149 -236 -569 -240 -174 -94 139.12%
NP -18,865 -7,306 -758 12,442 -4,337 -748 681 -
-
NP to SH -11,123 -4,966 -364 8,321 -3,227 -681 548 -
-
Tax Rate - - - 4.37% - - 12.13% -
Total Cost 33,127 18,727 9,685 2,319 11,204 5,486 1,848 583.73%
-
Net Worth 215,345 226,680 219,123 219,123 207,790 211,568 217,234 -0.58%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 215,345 226,680 219,123 219,123 207,790 211,568 217,234 -0.58%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -132.27% -63.97% -8.49% 84.29% -63.16% -15.79% 26.93% -
ROE -5.17% -2.19% -0.17% 3.80% -1.55% -0.32% 0.25% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.55 6.05 4.73 7.81 3.64 2.51 1.34 216.30%
EPS -5.90 -2.60 -0.20 4.40 -1.70 -0.40 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.20 1.16 1.16 1.10 1.12 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.40 5.92 4.63 7.66 3.56 2.46 1.31 216.84%
EPS -5.77 -2.58 -0.19 4.32 -1.67 -0.35 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1171 1.1759 1.1367 1.1367 1.0779 1.0975 1.1269 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.44 0.475 0.375 0.375 0.435 0.46 0.51 -
P/RPS 5.83 7.86 7.94 4.80 11.97 18.34 38.09 -71.35%
P/EPS -7.47 -18.07 -194.61 8.51 -25.46 -127.60 175.80 -
EY -13.38 -5.53 -0.51 11.75 -3.93 -0.78 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.32 0.32 0.40 0.41 0.44 -7.72%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 27/05/22 28/02/22 29/11/21 27/08/21 20/05/21 -
Price 0.48 0.47 0.56 0.36 0.405 0.48 0.47 -
P/RPS 6.36 7.77 11.85 4.61 11.14 19.14 35.11 -67.95%
P/EPS -8.15 -17.88 -290.62 8.17 -23.71 -133.15 162.01 -
EY -12.27 -5.59 -0.34 12.24 -4.22 -0.75 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.48 0.31 0.37 0.43 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment