[PEB] QoQ Cumulative Quarter Result on 30-Nov-2016 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 97.22%
YoY- -39.16%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 71,013 0 35,595 21,730 10,865 50,503 40,300 57.21%
PBT 15,060 0 7,712 5,107 2,853 27,881 10,770 30.70%
Tax -4,430 0 -3,138 -1,987 -1,271 -3,903 -3,544 19.50%
NP 10,630 0 4,574 3,120 1,582 23,978 7,226 36.10%
-
NP to SH 10,630 0 4,574 3,120 1,582 23,978 7,226 36.10%
-
Tax Rate 29.42% - 40.69% 38.91% 44.55% 14.00% 32.91% -
Total Cost 60,383 0 31,021 18,610 9,283 26,525 33,074 61.73%
-
Net Worth 182,499 0 175,933 174,935 174,019 169,225 154,397 14.28%
Dividend
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 182,499 0 175,933 174,935 174,019 169,225 154,397 14.28%
NOSH 67,793 67,562 67,562 67,386 67,606 65,693 66,293 1.80%
Ratio Analysis
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 14.97% 0.00% 12.85% 14.36% 14.56% 47.48% 17.93% -
ROE 5.82% 0.00% 2.60% 1.78% 0.91% 14.17% 4.68% -
Per Share
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 104.75 0.00 52.68 32.25 16.07 76.88 60.79 54.43%
EPS 15.68 0.00 6.77 4.63 2.34 36.50 10.90 33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.692 0.00 2.604 2.596 2.574 2.576 2.329 12.26%
Adjusted Per Share Value based on latest NOSH - 67,456
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 102.73 0.00 51.49 31.44 15.72 73.06 58.30 57.21%
EPS 15.38 0.00 6.62 4.51 2.29 34.69 10.45 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6401 0.00 2.5451 2.5307 2.5175 2.4481 2.2336 14.28%
Price Multiplier on Financial Quarter End Date
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.53 1.75 1.82 1.99 1.87 1.64 1.36 -
P/RPS 1.46 0.00 3.45 6.17 11.64 2.13 2.24 -28.95%
P/EPS 9.76 0.00 26.88 42.98 79.91 4.49 12.48 -17.82%
EY 10.25 0.00 3.72 2.33 1.25 22.26 8.01 21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.70 0.77 0.73 0.64 0.58 -1.37%
Price Multiplier on Announcement Date
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/07/17 - 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 -
Price 1.71 0.00 1.76 1.97 1.95 2.23 1.46 -
P/RPS 1.63 0.00 3.34 6.11 12.13 2.90 2.40 -26.58%
P/EPS 10.91 0.00 26.00 42.55 83.33 6.11 13.39 -15.09%
EY 9.17 0.00 3.85 2.35 1.20 16.37 7.47 17.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.68 0.76 0.76 0.87 0.63 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment