[PEB] YoY Quarter Result on 29-Feb-2016 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 39.96%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 46,309 0 10,865 11,839 3,465 25,037 49,008 -1.12%
PBT 8,538 0 2,604 3,079 2,845 8,858 12,126 -6.77%
Tax -2,232 0 -1,151 -981 -1,651 -2,435 -3,726 -9.73%
NP 6,306 0 1,453 2,098 1,194 6,423 8,400 -5.57%
-
NP to SH 6,306 0 1,453 2,098 1,194 6,423 8,400 -5.57%
-
Tax Rate 26.14% - 44.20% 31.86% 58.03% 27.49% 30.73% -
Total Cost 40,003 0 9,412 9,741 2,271 18,614 40,608 -0.29%
-
Net Worth 203,919 0 175,981 154,627 142,241 128,139 100,518 15.18%
Dividend
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 203,919 0 175,981 154,627 142,241 128,139 100,518 15.18%
NOSH 69,125 68,585 67,581 66,392 64,891 64,037 64,024 1.54%
Ratio Analysis
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 13.62% 0.00% 13.37% 17.72% 34.46% 25.65% 17.14% -
ROE 3.09% 0.00% 0.83% 1.36% 0.84% 5.01% 8.36% -
Per Share
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 66.99 0.00 16.08 17.83 5.34 39.10 76.55 -2.63%
EPS 9.12 0.00 2.15 3.16 1.84 10.03 13.12 -7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.604 2.329 2.192 2.001 1.57 13.43%
Adjusted Per Share Value based on latest NOSH - 66,392
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 66.99 0.00 15.72 17.13 5.01 36.22 70.90 -1.12%
EPS 9.12 0.00 2.10 3.04 1.73 9.29 12.15 -5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.5458 2.2369 2.0577 1.8537 1.4542 15.18%
Price Multiplier on Financial Quarter End Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 2.34 1.85 1.82 1.36 1.14 1.35 0.47 -
P/RPS 3.49 0.00 11.32 7.63 21.35 3.45 0.61 41.71%
P/EPS 25.65 0.00 84.65 43.04 61.96 13.46 3.58 48.23%
EY 3.90 0.00 1.18 2.32 1.61 7.43 27.91 -32.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.70 0.58 0.52 0.67 0.30 21.35%
Price Multiplier on Announcement Date
28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 -
Price 2.43 0.00 1.76 1.46 1.18 1.30 0.50 -
P/RPS 3.63 0.00 10.95 8.19 22.10 3.33 0.65 41.03%
P/EPS 26.64 0.00 81.86 46.20 64.13 12.96 3.81 47.51%
EY 3.75 0.00 1.22 2.16 1.56 7.72 26.24 -32.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.68 0.63 0.54 0.65 0.32 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment