[PEB] QoQ TTM Result on 30-Nov-2016 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 0.18%
YoY- 195.02%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 71,013 32,595 42,798 43,772 44,743 50,501 52,342 27.58%
PBT 15,060 7,711 24,821 25,296 24,933 27,879 14,957 0.54%
Tax -4,430 -3,138 -3,496 -3,326 -3,002 -3,902 -6,606 -27.32%
NP 10,630 4,573 21,325 21,970 21,931 23,977 8,351 21.25%
-
NP to SH 10,630 4,573 21,325 21,970 21,931 23,977 8,351 21.25%
-
Tax Rate 29.42% 40.70% 14.08% 13.15% 12.04% 14.00% 44.17% -
Total Cost 60,383 28,022 21,473 21,802 22,812 26,524 43,991 28.78%
-
Net Worth 182,387 0 175,981 175,116 174,019 169,228 154,627 14.09%
Dividend
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 182,387 0 175,981 175,116 174,019 169,228 154,627 14.09%
NOSH 67,751 67,581 67,581 67,456 67,606 65,694 66,392 1.63%
Ratio Analysis
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 14.97% 14.03% 49.83% 50.19% 49.02% 47.48% 15.95% -
ROE 5.83% 0.00% 12.12% 12.55% 12.60% 14.17% 5.40% -
Per Share
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 104.81 48.23 63.33 64.89 66.18 76.87 78.84 25.53%
EPS 15.69 6.77 31.55 32.57 32.44 36.50 12.58 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.692 0.00 2.604 2.596 2.574 2.576 2.329 12.26%
Adjusted Per Share Value based on latest NOSH - 67,456
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 102.73 47.15 61.91 63.32 64.73 73.06 75.72 27.58%
EPS 15.38 6.62 30.85 31.78 31.73 34.69 12.08 21.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6385 0.00 2.5458 2.5333 2.5175 2.4481 2.2369 14.09%
Price Multiplier on Financial Quarter End Date
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.53 1.75 1.82 1.99 1.87 1.64 1.36 -
P/RPS 1.46 3.63 2.87 3.07 2.83 2.13 1.73 -12.67%
P/EPS 9.75 25.86 5.77 6.11 5.76 4.49 10.81 -7.91%
EY 10.25 3.87 17.34 16.37 17.35 22.25 9.25 8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.70 0.77 0.73 0.64 0.58 -1.37%
Price Multiplier on Announcement Date
31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/07/17 - 26/04/17 25/01/17 27/10/16 29/07/16 21/04/16 -
Price 1.71 0.00 1.76 1.97 1.95 2.23 1.46 -
P/RPS 1.63 0.00 2.78 3.04 2.95 2.90 1.85 -9.61%
P/EPS 10.90 0.00 5.58 6.05 6.01 6.11 11.61 -4.91%
EY 9.18 0.00 17.93 16.53 16.64 16.37 8.62 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.68 0.76 0.76 0.87 0.63 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment