[PEB] QoQ Cumulative Quarter Result on 31-Aug-2001 [#1]

Announcement Date
29-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- 99.0%
YoY- -232.35%
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 10,422 8,040 7,544 1,373 13,576 13,556 7,970 19.60%
PBT -7,009 -4,133 -960 -553 -67,629 -61,749 619 -
Tax 7,009 4,133 960 553 67,629 61,749 -619 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,463 -3,588 -2,418 -678 -68,067 -62,627 -176 1007.22%
-
Tax Rate - - - - - - 100.00% -
Total Cost 10,422 8,040 7,544 1,373 13,576 13,556 7,970 19.60%
-
Net Worth 14,630 17,301 18,490 19,633 20,304 25,704 85,946 -69.31%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 14,630 17,301 18,490 19,633 20,304 25,704 85,946 -69.31%
NOSH 142,043 141,818 142,235 141,250 141,989 142,011 146,666 -2.11%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -44.17% -20.74% -13.08% -3.45% -335.23% -243.65% -0.20% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 7.34 5.67 5.30 0.97 9.56 9.55 5.43 22.27%
EPS -4.55 -2.53 -1.70 -0.48 -47.93 -44.10 -0.12 1031.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.122 0.13 0.139 0.143 0.181 0.586 -68.65%
Adjusted Per Share Value based on latest NOSH - 141,250
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 15.08 11.63 10.91 1.99 19.64 19.61 11.53 19.61%
EPS -9.35 -5.19 -3.50 -0.98 -98.47 -90.60 -0.25 1020.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.2503 0.2675 0.284 0.2937 0.3718 1.2433 -69.31%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 30/04/02 25/01/02 29/10/01 29/08/01 27/04/01 19/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment