[PEB] QoQ Cumulative Quarter Result on 30-Nov-2000 [#2]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 13.73%
YoY- 94.06%
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 1,373 13,576 13,556 7,970 993 23,551 7,720 -68.27%
PBT -553 -67,629 -61,749 619 -77 2,433 -1,136 -38.03%
Tax 553 67,629 61,749 -619 77 -1,831 1,136 -38.03%
NP 0 0 0 0 0 602 0 -
-
NP to SH -678 -68,067 -62,627 -176 -204 602 -1,351 -36.76%
-
Tax Rate - - - 100.00% - 75.26% - -
Total Cost 1,373 13,576 13,556 7,970 993 22,949 7,720 -68.27%
-
Net Worth 19,633 20,304 25,704 85,946 84,951 66,891 65,439 -55.08%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 19,633 20,304 25,704 85,946 84,951 66,891 65,439 -55.08%
NOSH 141,250 141,989 142,011 146,666 145,714 114,736 105,546 21.37%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.56% 0.00% -
ROE -3.45% -335.23% -243.65% -0.20% -0.24% 0.90% -2.06% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 0.97 9.56 9.55 5.43 0.68 20.53 7.31 -73.88%
EPS -0.48 -47.93 -44.10 -0.12 -0.14 0.53 -1.28 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.143 0.181 0.586 0.583 0.583 0.62 -62.99%
Adjusted Per Share Value based on latest NOSH - 145,000
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 1.99 19.64 19.61 11.53 1.44 34.07 11.17 -68.23%
EPS -0.98 -98.47 -90.60 -0.25 -0.30 0.87 -1.95 -36.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.2937 0.3718 1.2433 1.229 0.9677 0.9467 -55.08%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 29/10/01 29/08/01 27/04/01 19/01/01 31/10/00 29/07/00 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment