[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 174.23%
YoY- 162.29%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 255,524 208,261 164,160 85,367 376,386 244,523 170,520 31.04%
PBT 893 12,525 11,311 6,899 3,029 -3,188 -3,278 -
Tax -10,437 -7,814 -6,901 -4,935 -3,029 3,188 3,278 -
NP -9,544 4,711 4,410 1,964 0 0 0 -
-
NP to SH -9,544 4,711 4,410 1,964 -2,646 -5,388 -3,986 79.26%
-
Tax Rate 1,168.76% 62.39% 61.01% 71.53% 100.00% - - -
Total Cost 265,068 203,550 159,750 83,403 376,386 244,523 170,520 34.29%
-
Net Worth 50,054 60,474 61,291 72,436 71,755 65,761 65,686 -16.61%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 74 - 74 - 74 - - -
Div Payout % 0.00% - 1.69% - 0.00% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 50,054 60,474 61,291 72,436 71,755 65,761 65,686 -16.61%
NOSH 74,708 74,659 74,745 74,676 74,745 74,729 74,644 0.05%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -3.74% 2.26% 2.69% 2.30% 0.00% 0.00% 0.00% -
ROE -19.07% 7.79% 7.20% 2.71% -3.69% -8.19% -6.07% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 342.03 278.95 219.62 114.32 503.55 327.21 228.44 30.97%
EPS -12.77 6.31 5.90 2.63 -3.54 -7.21 -5.34 79.11%
DPS 0.10 0.00 0.10 0.00 0.10 0.00 0.00 -
NAPS 0.67 0.81 0.82 0.97 0.96 0.88 0.88 -16.66%
Adjusted Per Share Value based on latest NOSH - 74,676
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.24 18.13 14.29 7.43 32.76 21.28 14.84 31.05%
EPS -0.83 0.41 0.38 0.17 -0.23 -0.47 -0.35 78.11%
DPS 0.01 0.00 0.01 0.00 0.01 0.00 0.00 -
NAPS 0.0436 0.0526 0.0533 0.063 0.0625 0.0572 0.0572 -16.59%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.54 2.34 1.47 1.58 1.96 1.92 2.02 -
P/RPS 0.45 0.84 0.67 1.38 0.39 0.59 0.88 -36.13%
P/EPS -12.05 37.08 24.92 60.08 -55.37 -26.63 -37.83 -53.45%
EY -8.30 2.70 4.01 1.66 -1.81 -3.76 -2.64 115.06%
DY 0.06 0.00 0.07 0.00 0.05 0.00 0.00 -
P/NAPS 2.30 2.89 1.79 1.63 2.04 2.18 2.30 0.00%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 19/05/03 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 -
Price 2.06 1.39 1.56 1.68 1.78 2.06 1.84 -
P/RPS 0.60 0.50 0.71 1.47 0.35 0.63 0.81 -18.17%
P/EPS -16.13 22.03 26.44 63.88 -50.28 -28.57 -34.46 -39.79%
EY -6.20 4.54 3.78 1.57 -1.99 -3.50 -2.90 66.18%
DY 0.05 0.00 0.06 0.00 0.06 0.00 0.00 -
P/NAPS 3.07 1.72 1.90 1.73 1.85 2.34 2.09 29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment