[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -35.17%
YoY- -371.3%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 164,160 85,367 376,386 244,523 170,520 87,211 378,931 -42.65%
PBT 11,311 6,899 3,029 -3,188 -3,278 -3,816 28,916 -46.42%
Tax -6,901 -4,935 -3,029 3,188 3,278 3,816 -23,621 -55.87%
NP 4,410 1,964 0 0 0 0 5,295 -11.44%
-
NP to SH 4,410 1,964 -2,646 -5,388 -3,986 -3,153 5,295 -11.44%
-
Tax Rate 61.01% 71.53% 100.00% - - - 81.69% -
Total Cost 159,750 83,403 376,386 244,523 170,520 87,211 373,636 -43.15%
-
Net Worth 61,291 72,436 71,755 65,761 65,686 71,727 71,679 -9.88%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 74 - 74 - - - 74 0.00%
Div Payout % 1.69% - 0.00% - - - 1.41% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 61,291 72,436 71,755 65,761 65,686 71,727 71,679 -9.88%
NOSH 74,745 74,676 74,745 74,729 74,644 74,715 74,666 0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.69% 2.30% 0.00% 0.00% 0.00% 0.00% 1.40% -
ROE 7.20% 2.71% -3.69% -8.19% -6.07% -4.40% 7.39% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 219.62 114.32 503.55 327.21 228.44 116.72 507.50 -42.70%
EPS 5.90 2.63 -3.54 -7.21 -5.34 -4.22 7.09 -11.49%
DPS 0.10 0.00 0.10 0.00 0.00 0.00 0.10 0.00%
NAPS 0.82 0.97 0.96 0.88 0.88 0.96 0.96 -9.94%
Adjusted Per Share Value based on latest NOSH - 74,574
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 14.29 7.43 32.76 21.28 14.84 7.59 32.98 -42.65%
EPS 0.38 0.17 -0.23 -0.47 -0.35 -0.27 0.46 -11.92%
DPS 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0.00%
NAPS 0.0533 0.063 0.0625 0.0572 0.0572 0.0624 0.0624 -9.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.47 1.58 1.96 1.92 2.02 1.50 1.90 -
P/RPS 0.67 1.38 0.39 0.59 0.88 1.29 0.37 48.40%
P/EPS 24.92 60.08 -55.37 -26.63 -37.83 -35.55 26.79 -4.69%
EY 4.01 1.66 -1.81 -3.76 -2.64 -2.81 3.73 4.93%
DY 0.07 0.00 0.05 0.00 0.00 0.00 0.05 25.06%
P/NAPS 1.79 1.63 2.04 2.18 2.30 1.56 1.98 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 -
Price 1.56 1.68 1.78 2.06 1.84 2.04 1.96 -
P/RPS 0.71 1.47 0.35 0.63 0.81 1.75 0.39 48.93%
P/EPS 26.44 63.88 -50.28 -28.57 -34.46 -48.34 27.64 -2.90%
EY 3.78 1.57 -1.99 -3.50 -2.90 -2.07 3.62 2.91%
DY 0.06 0.00 0.06 0.00 0.00 0.00 0.05 12.88%
P/NAPS 1.90 1.73 1.85 2.34 2.09 2.13 2.04 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment