[SSTEEL] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 21.98%
YoY- 226.33%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 882,001 393,605 3,222,399 2,733,979 1,815,540 838,035 2,811,042 -53.85%
PBT -95,344 -78,458 106,538 406,512 333,279 107,647 195,152 -
Tax 17,194 12,983 -3,961 -40,680 -32,813 -10,960 -3,359 -
NP -78,150 -65,475 102,577 365,832 300,466 96,687 191,793 -
-
NP to SH -78,150 -65,475 104,689 364,536 298,839 96,373 191,690 -
-
Tax Rate - - 3.72% 10.01% 9.85% 10.18% 1.72% -
Total Cost 960,151 459,080 3,119,822 2,368,147 1,515,074 741,348 2,619,249 -48.81%
-
Net Worth 680,661 692,524 757,948 1,069,697 1,039,439 829,645 734,468 -4.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 10,504 - 52,344 52,436 31,434 - 31,477 -51.92%
Div Payout % 0.00% - 50.00% 14.38% 10.52% - 16.42% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 680,661 692,524 757,948 1,069,697 1,039,439 829,645 734,468 -4.95%
NOSH 420,161 419,711 418,756 419,489 419,129 419,013 419,696 0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.86% -16.63% 3.18% 13.38% 16.55% 11.54% 6.82% -
ROE -11.48% -9.45% 13.81% 34.08% 28.75% 11.62% 26.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 209.92 93.78 769.52 651.74 433.17 200.00 669.78 -53.89%
EPS -18.60 -15.60 25.00 86.90 71.30 23.00 45.70 -
DPS 2.50 0.00 12.50 12.50 7.50 0.00 7.50 -51.95%
NAPS 1.62 1.65 1.81 2.55 2.48 1.98 1.75 -5.02%
Adjusted Per Share Value based on latest NOSH - 418,452
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 147.91 66.01 540.39 458.48 304.46 140.54 471.40 -53.85%
EPS -13.11 -10.98 17.56 61.13 50.11 16.16 32.15 -
DPS 1.76 0.00 8.78 8.79 5.27 0.00 5.28 -51.95%
NAPS 1.1414 1.1613 1.2711 1.7939 1.7431 1.3913 1.2317 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.73 1.19 1.32 1.93 3.10 2.07 1.80 -
P/RPS 0.82 1.27 0.17 0.30 0.72 1.03 0.27 109.85%
P/EPS -9.30 -7.63 5.28 2.22 4.35 9.00 3.94 -
EY -10.75 -13.11 18.94 45.03 23.00 11.11 25.37 -
DY 1.45 0.00 9.47 6.48 2.42 0.00 4.17 -50.58%
P/NAPS 1.07 0.72 0.73 0.76 1.25 1.05 1.03 2.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 06/08/09 06/05/09 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 -
Price 1.82 1.63 1.42 1.38 2.66 2.37 2.32 -
P/RPS 0.87 1.74 0.18 0.21 0.61 1.18 0.35 83.60%
P/EPS -9.78 -10.45 5.68 1.59 3.73 10.30 5.08 -
EY -10.22 -9.57 17.61 62.97 26.80 9.70 19.69 -
DY 1.37 0.00 8.80 9.06 2.82 0.00 3.23 -43.57%
P/NAPS 1.12 0.99 0.78 0.54 1.07 1.20 1.33 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment