[SSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -49.72%
YoY- 616.79%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,222,399 2,733,979 1,815,540 838,035 2,811,042 2,122,146 1,237,095 88.76%
PBT 106,538 406,512 333,279 107,647 195,152 112,331 57,507 50.56%
Tax -3,961 -40,680 -32,813 -10,960 -3,359 -573 4,174 -
NP 102,577 365,832 300,466 96,687 191,793 111,758 61,681 40.15%
-
NP to SH 104,689 364,536 298,839 96,373 191,690 111,708 61,604 42.17%
-
Tax Rate 3.72% 10.01% 9.85% 10.18% 1.72% 0.51% -7.26% -
Total Cost 3,119,822 2,368,147 1,515,074 741,348 2,619,249 2,010,388 1,175,414 91.13%
-
Net Worth 757,948 1,069,697 1,039,439 829,645 734,468 772,716 716,617 3.79%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 52,344 52,436 31,434 - 31,477 31,496 10,476 190.84%
Div Payout % 50.00% 14.38% 10.52% - 16.42% 28.20% 17.01% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 757,948 1,069,697 1,039,439 829,645 734,468 772,716 716,617 3.79%
NOSH 418,756 419,489 419,129 419,013 419,696 419,954 419,074 -0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.18% 13.38% 16.55% 11.54% 6.82% 5.27% 4.99% -
ROE 13.81% 34.08% 28.75% 11.62% 26.10% 14.46% 8.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 769.52 651.74 433.17 200.00 669.78 505.33 295.20 88.86%
EPS 25.00 86.90 71.30 23.00 45.70 26.60 14.70 42.24%
DPS 12.50 12.50 7.50 0.00 7.50 7.50 2.50 190.97%
NAPS 1.81 2.55 2.48 1.98 1.75 1.84 1.71 3.84%
Adjusted Per Share Value based on latest NOSH - 419,013
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 540.39 458.48 304.46 140.54 471.40 355.88 207.46 88.76%
EPS 17.56 61.13 50.11 16.16 32.15 18.73 10.33 42.20%
DPS 8.78 8.79 5.27 0.00 5.28 5.28 1.76 190.54%
NAPS 1.2711 1.7939 1.7431 1.3913 1.2317 1.2958 1.2017 3.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.93 3.10 2.07 1.80 1.72 1.71 -
P/RPS 0.17 0.30 0.72 1.03 0.27 0.34 0.58 -55.71%
P/EPS 5.28 2.22 4.35 9.00 3.94 6.47 11.63 -40.78%
EY 18.94 45.03 23.00 11.11 25.37 15.47 8.60 68.86%
DY 9.47 6.48 2.42 0.00 4.17 4.36 1.46 245.83%
P/NAPS 0.73 0.76 1.25 1.05 1.03 0.93 1.00 -18.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 15/11/07 20/08/07 -
Price 1.42 1.38 2.66 2.37 2.32 1.70 1.66 -
P/RPS 0.18 0.21 0.61 1.18 0.35 0.34 0.56 -52.91%
P/EPS 5.68 1.59 3.73 10.30 5.08 6.39 11.29 -36.61%
EY 17.61 62.97 26.80 9.70 19.69 15.65 8.86 57.75%
DY 8.80 9.06 2.82 0.00 3.23 4.41 1.51 222.11%
P/NAPS 0.78 0.54 1.07 1.20 1.33 0.92 0.97 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment