[SSTEEL] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 80.64%
YoY- -106.26%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 692,543 928,842 710,344 488,396 977,505 677,549 611,945 1.91%
PBT -10,037 -6,411 5,440 -16,886 225,632 44,928 24,415 -
Tax 2,698 158 17,392 4,211 -21,853 3,252 -7,130 -
NP -7,339 -6,253 22,832 -12,675 203,779 48,180 17,285 -
-
NP to SH -7,396 -5,525 22,832 -12,675 202,466 48,159 16,883 -
-
Tax Rate - - -319.71% - 9.69% -7.24% 29.20% -
Total Cost 699,882 935,095 687,512 501,071 773,726 629,369 594,660 2.53%
-
Net Worth 829,995 881,492 837,173 684,450 1,039,577 716,103 546,003 6.64%
Dividend
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - 10,562 31,438 10,469 - -
Div Payout % - - - 0.00% 15.53% 21.74% - -
Equity
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 829,995 881,492 837,173 684,450 1,039,577 716,103 546,003 6.64%
NOSH 410,888 425,000 422,814 422,500 419,184 418,773 359,212 2.08%
Ratio Analysis
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -1.06% -0.67% 3.21% -2.60% 20.85% 7.11% 2.82% -
ROE -0.89% -0.63% 2.73% -1.85% 19.48% 6.73% 3.09% -
Per Share
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 168.55 218.55 168.00 115.60 233.19 161.79 170.36 -0.16%
EPS -1.80 -1.30 5.40 -3.00 48.30 11.50 4.70 -
DPS 0.00 0.00 0.00 2.50 7.50 2.50 0.00 -
NAPS 2.02 2.0741 1.98 1.62 2.48 1.71 1.52 4.46%
Adjusted Per Share Value based on latest NOSH - 422,500
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 116.14 155.76 119.12 81.90 163.92 113.62 102.62 1.91%
EPS -1.24 -0.93 3.83 -2.13 33.95 8.08 2.83 -
DPS 0.00 0.00 0.00 1.77 5.27 1.76 0.00 -
NAPS 1.3919 1.4782 1.4039 1.1478 1.7433 1.2009 0.9156 6.64%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.30 1.90 2.13 1.73 3.10 1.71 1.09 -
P/RPS 0.77 0.87 0.00 1.50 1.33 1.06 0.64 2.88%
P/EPS -72.22 -146.15 0.00 -57.67 6.42 14.87 23.19 -
EY -1.38 -0.68 0.00 -1.73 15.58 6.73 4.31 -
DY 0.00 0.00 0.00 1.45 2.42 1.46 0.00 -
P/NAPS 0.64 0.92 2.13 1.07 1.25 1.00 0.72 -1.79%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/01/13 31/01/12 17/01/11 06/08/09 18/08/08 20/08/07 21/08/06 -
Price 1.38 2.00 2.21 1.82 2.66 1.66 1.08 -
P/RPS 0.82 0.92 0.00 1.57 1.14 1.03 0.63 4.13%
P/EPS -76.67 -153.85 0.00 -60.67 5.51 14.43 22.98 -
EY -1.30 -0.65 0.00 -1.65 18.16 6.93 4.35 -
DY 0.00 0.00 0.00 1.37 2.82 1.51 0.00 -
P/NAPS 0.68 0.96 2.21 1.12 1.07 0.97 0.71 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment