[SSTEEL] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -272.79%
YoY- -4123.95%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 592,435 2,529,605 1,918,949 1,243,587 610,737 2,813,500 2,089,820 -56.81%
PBT -56,583 -136,743 -136,348 -97,200 -28,730 30,918 10,776 -
Tax 4,923 19,784 20,581 16,917 7,315 -11,044 -4,616 -
NP -51,660 -116,959 -115,767 -80,283 -21,415 19,874 6,160 -
-
NP to SH -51,910 -117,581 -116,337 -80,762 -21,664 18,952 5,559 -
-
Tax Rate - - - - - 35.72% 42.84% -
Total Cost 644,095 2,646,564 2,034,716 1,323,870 632,152 2,793,626 2,083,660 -54.24%
-
Net Worth 863,768 906,082 907,176 782,512 837,396 867,580 876,611 -0.97%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - 16,846 17,104 -
Div Payout % - - - - - 88.89% 307.69% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 863,768 906,082 907,176 782,512 837,396 867,580 876,611 -0.97%
NOSH 419,305 419,482 419,989 418,455 416,615 421,155 427,615 -1.29%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -8.72% -4.62% -6.03% -6.46% -3.51% 0.71% 0.29% -
ROE -6.01% -12.98% -12.82% -10.32% -2.59% 2.18% 0.63% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 141.29 603.03 456.90 297.18 146.59 668.04 488.71 -56.24%
EPS -12.38 -28.03 -27.70 -19.30 -5.20 4.50 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 2.06 2.16 2.16 1.87 2.01 2.06 2.05 0.32%
Adjusted Per Share Value based on latest NOSH - 419,134
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 99.35 424.21 321.80 208.55 102.42 471.82 350.46 -56.81%
EPS -8.71 -19.72 -19.51 -13.54 -3.63 3.18 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 2.83 2.87 -
NAPS 1.4485 1.5195 1.5213 1.3123 1.4043 1.4549 1.4701 -0.98%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.875 0.95 0.98 1.20 1.48 1.42 1.50 -
P/RPS 0.62 0.16 0.21 0.40 1.01 0.21 0.31 58.67%
P/EPS -7.07 -3.39 -3.54 -6.22 -28.46 31.56 115.38 -
EY -14.15 -29.51 -28.27 -16.08 -3.51 3.17 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 2.82 2.67 -
P/NAPS 0.42 0.44 0.45 0.64 0.74 0.69 0.73 -30.80%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 11/11/15 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 -
Price 0.92 0.85 0.98 1.07 1.40 1.52 1.60 -
P/RPS 0.65 0.14 0.21 0.36 0.96 0.23 0.33 57.06%
P/EPS -7.43 -3.03 -3.54 -5.54 -26.92 33.78 123.08 -
EY -13.46 -32.98 -28.27 -18.04 -3.71 2.96 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 2.63 2.50 -
P/NAPS 0.45 0.39 0.45 0.57 0.70 0.74 0.78 -30.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment