[SSTEEL] YoY Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -272.79%
YoY- -4123.95%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 1,856,187 1,317,318 1,213,759 1,243,587 1,383,731 1,396,656 1,662,846 1.84%
PBT 135,830 80,938 -110,307 -97,200 224 -1,430 10,915 52.16%
Tax -12,361 -24,219 11,400 16,917 -1,798 1,207 -1,591 40.68%
NP 123,469 56,719 -98,907 -80,283 -1,574 -223 9,324 53.75%
-
NP to SH 123,375 55,856 -99,489 -80,762 -1,912 -302 10,525 50.66%
-
Tax Rate 9.10% 29.92% - - 802.68% - 14.58% -
Total Cost 1,732,718 1,260,599 1,312,666 1,323,870 1,385,305 1,396,879 1,653,522 0.78%
-
Net Worth 892,646 748,672 809,501 782,512 776,271 610,039 873,196 0.36%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - 7,648 6,039 21,050 -
Div Payout % - - - - 0.00% 0.00% 200.00% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 892,646 748,672 809,501 782,512 776,271 610,039 873,196 0.36%
NOSH 431,230 420,602 419,430 418,455 382,400 301,999 421,000 0.40%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.65% 4.31% -8.15% -6.46% -0.11% -0.02% 0.56% -
ROE 13.82% 7.46% -12.29% -10.32% -0.25% -0.05% 1.21% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 430.44 313.20 289.38 297.18 361.85 462.47 394.98 1.44%
EPS 28.61 13.28 -23.72 -19.30 -0.50 -0.10 2.50 50.06%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 5.00 -
NAPS 2.07 1.78 1.93 1.87 2.03 2.02 2.0741 -0.03%
Adjusted Per Share Value based on latest NOSH - 419,134
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 311.28 220.91 203.54 208.55 232.05 234.22 278.85 1.84%
EPS 20.69 9.37 -16.68 -13.54 -0.32 -0.05 1.77 50.59%
DPS 0.00 0.00 0.00 0.00 1.28 1.01 3.53 -
NAPS 1.4969 1.2555 1.3575 1.3123 1.3018 1.023 1.4643 0.36%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.25 1.21 0.81 1.20 1.40 1.30 1.90 -
P/RPS 0.52 0.39 0.28 0.40 0.39 0.28 0.48 1.34%
P/EPS 7.86 9.11 -3.41 -6.22 -280.00 -1,300.00 76.00 -31.46%
EY 12.72 10.98 -29.28 -16.08 -0.36 -0.08 1.32 45.82%
DY 0.00 0.00 0.00 0.00 1.43 1.54 2.63 -
P/NAPS 1.09 0.68 0.42 0.64 0.69 0.64 0.92 2.86%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 13/02/18 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 31/01/12 -
Price 2.00 1.35 0.73 1.07 1.40 1.38 2.00 -
P/RPS 0.46 0.43 0.25 0.36 0.39 0.30 0.51 -1.70%
P/EPS 6.99 10.17 -3.08 -5.54 -280.00 -1,380.00 80.00 -33.36%
EY 14.31 9.84 -32.49 -18.04 -0.36 -0.07 1.25 50.07%
DY 0.00 0.00 0.00 0.00 1.43 1.45 2.50 -
P/NAPS 0.97 0.76 0.38 0.57 0.69 0.68 0.96 0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment