[SSTEEL] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -172.79%
YoY- -2714.96%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 592,435 610,656 675,362 632,850 610,737 723,680 706,089 -11.03%
PBT -56,583 -395 -39,148 -68,470 -28,730 20,142 10,552 -
Tax 4,923 -797 3,664 9,602 7,315 -6,428 -2,818 -
NP -51,660 -1,192 -35,484 -58,868 -21,415 13,714 7,734 -
-
NP to SH -51,910 -1,244 -35,575 -59,098 -21,664 13,393 7,471 -
-
Tax Rate - - - - - 31.91% 26.71% -
Total Cost 644,095 611,848 710,846 691,718 632,152 709,966 698,355 -5.24%
-
Net Worth 863,768 895,679 904,023 783,781 837,396 862,174 850,863 1.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - 8,301 -
Div Payout % - - - - - - 111.11% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 863,768 895,679 904,023 783,781 837,396 862,174 850,863 1.00%
NOSH 419,305 414,666 418,529 419,134 416,615 418,531 415,055 0.68%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -8.72% -0.20% -5.25% -9.30% -3.51% 1.90% 1.10% -
ROE -6.01% -0.14% -3.94% -7.54% -2.59% 1.55% 0.88% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 141.29 147.26 161.37 150.99 146.59 172.91 170.12 -11.63%
EPS -12.38 -0.30 -8.50 -14.10 -5.20 3.20 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.06 2.16 2.16 1.87 2.01 2.06 2.05 0.32%
Adjusted Per Share Value based on latest NOSH - 419,134
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 99.35 102.41 113.26 106.13 102.42 121.36 118.41 -11.03%
EPS -8.71 -0.21 -5.97 -9.91 -3.63 2.25 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
NAPS 1.4485 1.502 1.516 1.3144 1.4043 1.4458 1.4269 1.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.875 0.95 0.98 1.20 1.48 1.42 1.50 -
P/RPS 0.62 0.65 0.61 0.79 1.01 0.82 0.88 -20.80%
P/EPS -7.07 -316.67 -11.53 -8.51 -28.46 44.37 83.33 -
EY -14.15 -0.32 -8.67 -11.75 -3.51 2.25 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 0.42 0.44 0.45 0.64 0.74 0.69 0.73 -30.80%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 11/11/15 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 -
Price 0.92 0.85 0.98 1.07 1.40 1.52 1.60 -
P/RPS 0.65 0.58 0.61 0.71 0.96 0.88 0.94 -21.78%
P/EPS -7.43 -283.33 -11.53 -7.59 -26.92 47.50 88.89 -
EY -13.46 -0.35 -8.67 -13.18 -3.71 2.11 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.45 0.39 0.45 0.57 0.70 0.74 0.78 -30.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment