[SSTEEL] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 189.36%
YoY- 156.14%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 899,747 2,638,142 1,983,223 1,317,318 585,750 2,400,495 1,809,613 -37.21%
PBT 57,483 110,122 118,059 80,938 33,097 -213,129 -116,900 -
Tax -4,049 -14,929 -28,853 -24,219 -13,417 -6,754 9,163 -
NP 53,434 95,193 89,206 56,719 19,680 -219,883 -107,737 -
-
NP to SH 53,417 93,295 87,728 55,856 19,303 -221,153 -108,478 -
-
Tax Rate 7.04% 13.56% 24.44% 29.92% 40.54% - - -
Total Cost 846,313 2,542,949 1,894,017 1,260,599 566,070 2,620,378 1,917,350 -41.99%
-
Net Worth 817,168 752,447 766,882 748,672 704,979 679,438 788,625 2.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 12,681 12,640 - - - - -
Div Payout % - 13.59% 14.41% - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 817,168 752,447 766,882 748,672 704,979 679,438 788,625 2.39%
NOSH 430,088 422,723 421,364 420,602 419,630 419,406 419,481 1.67%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.94% 3.61% 4.50% 4.31% 3.36% -9.16% -5.95% -
ROE 6.54% 12.40% 11.44% 7.46% 2.74% -32.55% -13.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 209.20 624.08 470.67 313.20 139.59 572.36 431.39 -38.24%
EPS 12.42 22.07 20.82 13.28 4.60 -52.73 -25.86 -
DPS 0.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.78 1.82 1.78 1.68 1.62 1.88 0.70%
Adjusted Per Share Value based on latest NOSH - 421,603
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 150.88 442.41 332.58 220.91 98.23 402.56 303.47 -37.21%
EPS 8.96 15.65 14.71 9.37 3.24 -37.09 -18.19 -
DPS 0.00 2.13 2.12 0.00 0.00 0.00 0.00 -
NAPS 1.3704 1.2618 1.286 1.2555 1.1822 1.1394 1.3225 2.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.23 1.69 1.22 1.21 1.31 0.98 0.88 -
P/RPS 1.07 0.27 0.26 0.39 0.94 0.17 0.20 205.58%
P/EPS 17.95 7.66 5.86 9.11 28.48 -1.86 -3.40 -
EY 5.57 13.06 17.07 10.98 3.51 -53.81 -29.39 -
DY 0.00 1.78 2.46 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.95 0.67 0.68 0.78 0.60 0.47 83.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 22/08/16 20/04/16 -
Price 2.21 2.13 1.39 1.35 1.22 1.04 1.13 -
P/RPS 1.06 0.34 0.30 0.43 0.87 0.18 0.26 154.98%
P/EPS 17.79 9.65 6.68 10.17 26.52 -1.97 -4.37 -
EY 5.62 10.36 14.98 9.84 3.77 -50.70 -22.88 -
DY 0.00 1.41 2.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.20 0.76 0.76 0.73 0.64 0.60 55.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment