[SSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 57.06%
YoY- 180.87%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,856,187 899,747 2,638,142 1,983,223 1,317,318 585,750 2,400,495 -15.71%
PBT 135,830 57,483 110,122 118,059 80,938 33,097 -213,129 -
Tax -12,361 -4,049 -14,929 -28,853 -24,219 -13,417 -6,754 49.45%
NP 123,469 53,434 95,193 89,206 56,719 19,680 -219,883 -
-
NP to SH 123,375 53,417 93,295 87,728 55,856 19,303 -221,153 -
-
Tax Rate 9.10% 7.04% 13.56% 24.44% 29.92% 40.54% - -
Total Cost 1,732,718 846,313 2,542,949 1,894,017 1,260,599 566,070 2,620,378 -24.04%
-
Net Worth 892,646 817,168 752,447 766,882 748,672 704,979 679,438 19.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 12,681 12,640 - - - -
Div Payout % - - 13.59% 14.41% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 892,646 817,168 752,447 766,882 748,672 704,979 679,438 19.89%
NOSH 431,230 430,088 422,723 421,364 420,602 419,630 419,406 1.86%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.65% 5.94% 3.61% 4.50% 4.31% 3.36% -9.16% -
ROE 13.82% 6.54% 12.40% 11.44% 7.46% 2.74% -32.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 430.44 209.20 624.08 470.67 313.20 139.59 572.36 -17.25%
EPS 28.61 12.42 22.07 20.82 13.28 4.60 -52.73 -
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 2.07 1.90 1.78 1.82 1.78 1.68 1.62 17.69%
Adjusted Per Share Value based on latest NOSH - 422,705
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 311.28 150.88 442.41 332.58 220.91 98.23 402.56 -15.71%
EPS 20.69 8.96 15.65 14.71 9.37 3.24 -37.09 -
DPS 0.00 0.00 2.13 2.12 0.00 0.00 0.00 -
NAPS 1.4969 1.3704 1.2618 1.286 1.2555 1.1822 1.1394 19.89%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.25 2.23 1.69 1.22 1.21 1.31 0.98 -
P/RPS 0.52 1.07 0.27 0.26 0.39 0.94 0.17 110.28%
P/EPS 7.86 17.95 7.66 5.86 9.11 28.48 -1.86 -
EY 12.72 5.57 13.06 17.07 10.98 3.51 -53.81 -
DY 0.00 0.00 1.78 2.46 0.00 0.00 0.00 -
P/NAPS 1.09 1.17 0.95 0.67 0.68 0.78 0.60 48.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 28/11/17 24/08/17 27/04/17 14/02/17 14/11/16 22/08/16 -
Price 2.00 2.21 2.13 1.39 1.35 1.22 1.04 -
P/RPS 0.46 1.06 0.34 0.30 0.43 0.87 0.18 86.60%
P/EPS 6.99 17.79 9.65 6.68 10.17 26.52 -1.97 -
EY 14.31 5.62 10.36 14.98 9.84 3.77 -50.70 -
DY 0.00 0.00 1.41 2.16 0.00 0.00 0.00 -
P/NAPS 0.97 1.16 1.20 0.76 0.76 0.73 0.64 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment