[SSTEEL] YoY Quarter Result on 30-Sep-2017 [#1]

Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 859.53%
YoY- 176.73%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 444,397 653,739 929,035 899,747 585,750 592,435 610,737 -5.15%
PBT -28,366 -45,890 85 57,483 33,097 -56,583 -28,730 -0.21%
Tax 293 388 1,727 -4,049 -13,417 4,923 7,315 -41.47%
NP -28,073 -45,502 1,812 53,434 19,680 -51,660 -21,415 4.61%
-
NP to SH -28,134 -45,586 1,788 53,417 19,303 -51,910 -21,664 4.44%
-
Tax Rate - - -2,031.76% 7.04% 40.54% - - -
Total Cost 472,470 699,241 927,223 846,313 566,070 644,095 632,152 -4.73%
-
Net Worth 644,018 797,901 971,358 817,168 704,979 863,768 837,396 -4.27%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 644,018 797,901 971,358 817,168 704,979 863,768 837,396 -4.27%
NOSH 596,313 433,642 433,642 430,088 419,630 419,305 416,615 6.15%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -6.32% -6.96% 0.20% 5.94% 3.36% -8.72% -3.51% -
ROE -4.37% -5.71% 0.18% 6.54% 2.74% -6.01% -2.59% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 74.52 150.76 214.24 209.20 139.59 141.29 146.59 -10.65%
EPS -4.72 -10.51 0.41 12.42 4.60 -12.38 -5.20 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.84 2.24 1.90 1.68 2.06 2.01 -9.82%
Adjusted Per Share Value based on latest NOSH - 430,088
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 74.52 109.63 155.80 150.88 98.23 99.35 102.42 -5.15%
EPS -4.72 -7.64 0.30 8.96 3.24 -8.71 -3.63 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.3381 1.6289 1.3704 1.1822 1.4485 1.4043 -4.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.43 0.95 1.43 2.23 1.31 0.875 1.48 -
P/RPS 0.58 0.63 0.67 1.07 0.94 0.62 1.01 -8.82%
P/EPS -9.11 -9.04 346.82 17.95 28.48 -7.07 -28.46 -17.27%
EY -10.97 -11.07 0.29 5.57 3.51 -14.15 -3.51 20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.64 1.17 0.78 0.42 0.74 -9.73%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 21/11/19 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 -
Price 0.485 0.74 0.99 2.21 1.22 0.92 1.40 -
P/RPS 0.65 0.49 0.46 1.06 0.87 0.65 0.96 -6.28%
P/EPS -10.28 -7.04 240.10 17.79 26.52 -7.43 -26.92 -14.81%
EY -9.73 -14.21 0.42 5.62 3.77 -13.46 -3.71 17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.44 1.16 0.73 0.45 0.70 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment