[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -193.59%
YoY- 74.44%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 780,518 617,744 624,106 528,784 444,408 280,681 -1.07%
PBT 23,146 21,196 31,834 4,478 -8,090 2,115 -2.48%
Tax -23,018 -13,432 -19,028 -4,478 8,090 -371 -4.24%
NP 128 7,764 12,806 0 0 1,744 2.78%
-
NP to SH 128 14,024 12,806 -3,268 -12,786 1,744 2.78%
-
Tax Rate 99.45% 63.37% 59.77% 100.00% - 17.54% -
Total Cost 780,390 609,980 611,300 528,784 444,408 278,937 -1.07%
-
Net Worth 268,799 408,817 202,952 200,666 218,160 165,608 -0.50%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 268,799 408,817 202,952 200,666 218,160 165,608 -0.50%
NOSH 160,000 258,745 142,924 143,333 142,022 102,588 -0.46%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.02% 1.26% 2.05% 0.00% 0.00% 0.62% -
ROE 0.05% 3.43% 6.31% -1.63% -5.86% 1.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 487.82 238.75 436.67 368.92 312.91 273.60 -0.60%
EPS 0.08 5.42 8.96 -2.28 -9.00 1.70 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.58 1.42 1.40 1.5361 1.6143 -0.04%
Adjusted Per Share Value based on latest NOSH - 143,257
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 106.96 84.65 85.52 72.46 60.90 38.46 -1.07%
EPS 0.02 1.92 1.75 -0.45 -1.75 0.24 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3683 0.5602 0.2781 0.275 0.299 0.2269 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.56 0.38 0.51 0.49 0.95 0.00 -
P/RPS 0.11 0.16 0.12 0.13 0.30 0.00 -100.00%
P/EPS 700.00 7.01 5.69 -21.49 -10.55 0.00 -100.00%
EY 0.14 14.26 17.57 -4.65 -9.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.36 0.35 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 20/08/03 29/08/02 30/08/01 20/09/00 - -
Price 0.50 0.44 0.50 0.51 0.84 0.00 -
P/RPS 0.10 0.18 0.11 0.14 0.27 0.00 -100.00%
P/EPS 625.00 8.12 5.58 -22.37 -9.33 0.00 -100.00%
EY 0.16 12.32 17.92 -4.47 -10.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.35 0.36 0.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment