[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -72.51%
YoY- 23.41%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,569,903 1,118,032 560,706 249,089 1,388,281 1,081,781 709,335 69.58%
PBT 262,082 191,097 113,450 63,485 216,458 163,090 112,438 75.52%
Tax -29,037 -22,883 -9,602 -4,107 -20,141 -17,122 -14,323 59.97%
NP 233,045 168,214 103,848 59,378 196,317 145,968 98,115 77.74%
-
NP to SH 144,800 106,918 69,175 36,177 131,608 95,097 67,145 66.68%
-
Tax Rate 11.08% 11.97% 8.46% 6.47% 9.30% 10.50% 12.74% -
Total Cost 1,336,858 949,818 456,858 189,711 1,191,964 935,813 611,220 68.25%
-
Net Worth 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 999,010 8.02%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 36,118 - - - 33,623 - - -
Div Payout % 24.94% - - - 25.55% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 1,018,210 999,010 8.02%
NOSH 483,454 483,159 482,114 482,114 482,114 480,287 480,293 0.43%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 14.84% 15.05% 18.52% 23.84% 14.14% 13.49% 13.83% -
ROE 12.90% 9.53% 6.58% 3.59% 12.57% 9.34% 6.72% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 325.99 232.21 116.73 51.86 289.03 225.24 147.69 69.28%
EPS 30.12 22.25 14.40 7.53 27.40 19.80 13.98 66.58%
DPS 7.50 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 2.33 2.33 2.19 2.10 2.18 2.12 2.08 7.83%
Adjusted Per Share Value based on latest NOSH - 482,114
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 215.51 153.48 76.97 34.19 190.58 148.50 97.38 69.57%
EPS 19.88 14.68 9.50 4.97 18.07 13.05 9.22 66.66%
DPS 4.96 0.00 0.00 0.00 4.62 0.00 0.00 -
NAPS 1.5404 1.54 1.4441 1.3847 1.4375 1.3978 1.3714 8.03%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.79 3.01 3.00 2.95 2.84 2.75 2.72 -
P/RPS 0.86 1.30 2.57 5.69 0.98 1.22 1.84 -39.69%
P/EPS 9.28 13.55 20.83 39.17 10.37 13.89 19.46 -38.87%
EY 10.78 7.38 4.80 2.55 9.65 7.20 5.14 63.62%
DY 2.69 0.00 0.00 0.00 2.46 0.00 0.00 -
P/NAPS 1.20 1.29 1.37 1.40 1.30 1.30 1.31 -5.66%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 05/03/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 -
Price 2.97 2.78 3.13 2.92 3.10 2.84 2.85 -
P/RPS 0.91 1.20 2.68 5.63 1.07 1.26 1.93 -39.33%
P/EPS 9.88 12.52 21.73 38.77 11.31 14.34 20.39 -38.22%
EY 10.12 7.99 4.60 2.58 8.84 6.97 4.91 61.74%
DY 2.53 0.00 0.00 0.00 2.26 0.00 0.00 -
P/NAPS 1.27 1.19 1.43 1.39 1.42 1.34 1.37 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment