[MUHIBAH] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 14.38%
YoY- 35.03%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 193,992 227,803 217,454 557,326 372,446 384,958 540,554 -15.68%
PBT 2,493 -15,230 55,374 77,647 50,652 33,537 50,396 -39.38%
Tax -4,121 -9,398 -6,281 -13,281 -2,799 5,292 -11,128 -15.24%
NP -1,628 -24,628 49,093 64,366 47,853 38,829 39,268 -
-
NP to SH 1,280 -28,174 29,428 37,743 27,952 22,555 22,960 -38.16%
-
Tax Rate 165.30% - 11.34% 17.10% 5.53% -15.78% 22.08% -
Total Cost 195,620 252,431 168,361 492,960 324,593 346,129 501,286 -14.50%
-
Net Worth 1,111,923 1,053,783 1,188,664 1,121,827 1,018,182 889,696 852,941 4.51%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,111,923 1,053,783 1,188,664 1,121,827 1,018,182 889,696 852,941 4.51%
NOSH 485,228 485,228 485,151 483,159 480,274 480,916 495,896 -0.36%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -0.84% -10.81% 22.58% 11.55% 12.85% 10.09% 7.26% -
ROE 0.12% -2.67% 2.48% 3.36% 2.75% 2.54% 2.69% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 40.13 47.13 45.00 115.75 77.55 80.05 109.01 -15.32%
EPS 0.26 -5.83 6.09 7.84 5.82 4.69 4.63 -38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.18 2.46 2.33 2.12 1.85 1.72 4.95%
Adjusted Per Share Value based on latest NOSH - 483,159
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 26.64 31.28 29.86 76.53 51.14 52.86 74.23 -15.68%
EPS 0.18 -3.87 4.04 5.18 3.84 3.10 3.15 -37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5269 1.447 1.6322 1.5405 1.3981 1.2217 1.1712 4.51%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.895 0.77 2.41 3.01 2.75 2.30 2.02 -
P/RPS 2.23 1.63 5.36 2.60 3.55 2.87 1.85 3.15%
P/EPS 338.03 -13.21 39.57 38.40 47.25 49.04 43.63 40.62%
EY 0.30 -7.57 2.53 2.60 2.12 2.04 2.29 -28.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.98 1.29 1.30 1.24 1.17 -16.71%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 28/11/19 28/11/18 29/11/17 29/11/16 27/11/15 -
Price 0.83 1.03 2.33 2.78 2.84 2.11 2.17 -
P/RPS 2.07 2.19 5.18 2.40 3.66 2.64 1.99 0.65%
P/EPS 313.48 -17.67 38.26 35.46 48.80 44.99 46.87 37.22%
EY 0.32 -5.66 2.61 2.82 2.05 2.22 2.13 -27.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.95 1.19 1.34 1.14 1.26 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment