[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 41.63%
YoY- 30.06%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 560,706 249,089 1,388,281 1,081,781 709,335 241,487 1,918,623 -56.06%
PBT 113,450 63,485 216,458 163,090 112,438 48,873 182,546 -27.23%
Tax -9,602 -4,107 -20,141 -17,122 -14,323 -4,500 -21,591 -41.82%
NP 103,848 59,378 196,317 145,968 98,115 44,373 160,955 -25.39%
-
NP to SH 69,175 36,177 131,608 95,097 67,145 29,314 105,501 -24.58%
-
Tax Rate 8.46% 6.47% 9.30% 10.50% 12.74% 9.21% 11.83% -
Total Cost 456,858 189,711 1,191,964 935,813 611,220 197,114 1,757,668 -59.37%
-
Net Worth 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 965,151 5.92%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 33,623 - - - 26,149 -
Div Payout % - - 25.55% - - - 24.79% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,051,924 1,008,695 1,047,121 1,018,210 999,010 999,559 965,151 5.92%
NOSH 482,114 482,114 482,114 480,287 480,293 480,557 475,443 0.93%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 18.52% 23.84% 14.14% 13.49% 13.83% 18.37% 8.39% -
ROE 6.58% 3.59% 12.57% 9.34% 6.72% 2.93% 10.93% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 116.73 51.86 289.03 225.24 147.69 50.25 403.54 -56.36%
EPS 14.40 7.53 27.40 19.80 13.98 6.10 22.19 -25.10%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.50 -
NAPS 2.19 2.10 2.18 2.12 2.08 2.08 2.03 5.20%
Adjusted Per Share Value based on latest NOSH - 480,274
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 76.73 34.09 189.98 148.04 97.07 33.05 262.56 -56.06%
EPS 9.47 4.95 18.01 13.01 9.19 4.01 14.44 -24.57%
DPS 0.00 0.00 4.60 0.00 0.00 0.00 3.58 -
NAPS 1.4395 1.3804 1.433 1.3934 1.3671 1.3679 1.3208 5.92%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.00 2.95 2.84 2.75 2.72 2.71 2.23 -
P/RPS 2.57 5.69 0.98 1.22 1.84 5.39 0.55 180.28%
P/EPS 20.83 39.17 10.37 13.89 19.46 44.43 10.05 62.77%
EY 4.80 2.55 9.65 7.20 5.14 2.25 9.95 -38.57%
DY 0.00 0.00 2.46 0.00 0.00 0.00 2.47 -
P/NAPS 1.37 1.40 1.30 1.30 1.31 1.30 1.10 15.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 -
Price 3.13 2.92 3.10 2.84 2.85 2.75 2.50 -
P/RPS 2.68 5.63 1.07 1.26 1.93 5.47 0.62 166.06%
P/EPS 21.73 38.77 11.31 14.34 20.39 45.08 11.27 55.10%
EY 4.60 2.58 8.84 6.97 4.91 2.22 8.88 -35.57%
DY 0.00 0.00 2.26 0.00 0.00 0.00 2.20 -
P/NAPS 1.43 1.39 1.42 1.34 1.37 1.32 1.23 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment