[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -77.2%
YoY- -8.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,608,939 1,058,711 841,257 272,385 1,569,903 1,118,032 560,706 101.54%
PBT 158,479 172,677 117,303 59,470 262,082 191,097 113,450 24.88%
Tax -39,703 -19,555 -13,274 -5,069 -29,037 -22,883 -9,602 156.95%
NP 118,776 153,122 104,029 54,401 233,045 168,214 103,848 9.34%
-
NP to SH 37,802 93,300 63,872 33,011 144,800 106,918 69,175 -33.08%
-
Tax Rate 25.05% 11.32% 11.32% 8.52% 11.08% 11.97% 8.46% -
Total Cost 1,490,163 905,589 737,228 217,984 1,336,858 949,818 456,858 119.46%
-
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 12,082 - - - 36,118 - - -
Div Payout % 31.96% - - - 24.94% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
NOSH 485,168 485,151 483,815 483,640 483,454 483,159 482,114 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.38% 14.46% 12.37% 19.97% 14.84% 15.05% 18.52% -
ROE 3.39% 7.85% 5.39% 2.89% 12.90% 9.53% 6.58% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 332.92 219.11 174.54 56.54 325.99 232.21 116.73 100.72%
EPS 7.83 19.34 13.25 6.85 30.12 22.25 14.40 -33.30%
DPS 2.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 2.31 2.46 2.46 2.37 2.33 2.33 2.19 3.61%
Adjusted Per Share Value based on latest NOSH - 483,640
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 220.18 144.88 115.12 37.28 214.84 153.00 76.73 101.54%
EPS 5.17 12.77 8.74 4.52 19.82 14.63 9.47 -33.12%
DPS 1.65 0.00 0.00 0.00 4.94 0.00 0.00 -
NAPS 1.5277 1.6267 1.6226 1.5625 1.5355 1.5352 1.4395 4.03%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.46 2.41 2.76 2.93 2.79 3.01 3.00 -
P/RPS 0.74 1.10 1.58 5.18 0.86 1.30 2.57 -56.29%
P/EPS 31.45 12.48 20.83 42.76 9.28 13.55 20.83 31.51%
EY 3.18 8.01 4.80 2.34 10.78 7.38 4.80 -23.94%
DY 1.02 0.00 0.00 0.00 2.69 0.00 0.00 -
P/NAPS 1.06 0.98 1.12 1.24 1.20 1.29 1.37 -15.68%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 -
Price 1.62 2.33 2.47 2.75 2.97 2.78 3.13 -
P/RPS 0.49 1.06 1.42 4.86 0.91 1.20 2.68 -67.68%
P/EPS 20.71 12.07 18.64 40.13 9.88 12.52 21.73 -3.14%
EY 4.83 8.29 5.37 2.49 10.12 7.99 4.60 3.29%
DY 1.54 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.70 0.95 1.00 1.16 1.27 1.19 1.43 -37.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment