[MUHIBAH] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -2.19%
YoY- 2.28%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,608,939 1,510,582 1,850,454 1,593,199 1,569,903 1,424,532 1,239,652 18.92%
PBT 158,479 243,662 265,935 258,067 262,082 244,465 217,470 -18.97%
Tax -39,703 -25,709 -32,709 -29,999 -29,037 -25,902 -15,420 87.53%
NP 118,776 217,953 233,226 228,068 233,045 218,563 202,050 -29.75%
-
NP to SH 37,802 131,182 139,497 141,634 144,800 143,429 133,638 -56.80%
-
Tax Rate 25.05% 10.55% 12.30% 11.62% 11.08% 10.60% 7.09% -
Total Cost 1,490,163 1,292,629 1,617,228 1,365,131 1,336,858 1,205,969 1,037,602 27.20%
-
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 12,082 36,118 36,118 36,118 36,118 33,623 33,623 -49.36%
Div Payout % 31.96% 27.53% 25.89% 25.50% 24.94% 23.44% 25.16% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 4.03%
NOSH 485,168 485,151 483,815 483,640 483,454 483,159 482,114 0.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.38% 14.43% 12.60% 14.32% 14.84% 15.34% 16.30% -
ROE 3.39% 11.04% 11.76% 12.40% 12.90% 12.79% 12.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 332.92 312.62 383.92 330.70 325.99 295.87 258.08 18.44%
EPS 7.82 27.15 28.94 29.40 30.07 29.79 27.82 -56.98%
DPS 2.50 7.50 7.50 7.50 7.50 7.00 7.00 -49.56%
NAPS 2.31 2.46 2.46 2.37 2.33 2.33 2.19 3.61%
Adjusted Per Share Value based on latest NOSH - 483,640
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 220.48 207.00 253.58 218.32 215.13 195.21 169.87 18.93%
EPS 5.18 17.98 19.12 19.41 19.84 19.65 18.31 -56.80%
DPS 1.66 4.95 4.95 4.95 4.95 4.61 4.61 -49.29%
NAPS 1.5298 1.6289 1.6248 1.5646 1.5376 1.5373 1.4415 4.03%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.46 2.41 2.76 2.93 2.79 3.01 3.00 -
P/RPS 0.74 0.77 0.72 0.89 0.86 1.02 1.16 -25.83%
P/EPS 31.45 8.88 9.54 9.97 9.28 10.10 10.78 103.77%
EY 3.18 11.27 10.49 10.03 10.78 9.90 9.27 -50.90%
DY 1.02 3.11 2.72 2.56 2.69 2.33 2.33 -42.25%
P/NAPS 1.06 0.98 1.12 1.24 1.20 1.29 1.37 -15.68%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 -
Price 1.62 2.33 2.47 2.75 2.97 2.78 3.13 -
P/RPS 0.49 0.75 0.64 0.83 0.91 0.94 1.21 -45.17%
P/EPS 20.71 8.58 8.53 9.35 9.88 9.33 11.25 50.03%
EY 4.83 11.65 11.72 10.69 10.12 10.72 8.89 -33.34%
DY 1.54 3.22 3.04 2.73 2.53 2.52 2.24 -22.05%
P/NAPS 0.70 0.95 1.00 1.16 1.27 1.19 1.43 -37.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment