[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -290.68%
YoY- -6856.83%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 21,503 90,659 57,834 36,668 20,582 93,074 75,638 -56.79%
PBT -5,283 104,515 114,248 -10,364 -2,871 -278 1,795 -
Tax 4,279 -20,982 6,762 455 228 -2,293 -1,739 -
NP -1,004 83,533 121,010 -9,909 -2,643 -2,571 56 -
-
NP to SH -872 85,233 121,779 -9,392 -2,404 -2,836 593 -
-
Tax Rate - 20.08% -5.92% - - - 96.88% -
Total Cost 22,507 7,126 -63,176 46,577 23,225 95,645 75,582 -55.43%
-
Net Worth 855,687 856,289 895,161 763,553 771,185 769,653 777,586 6.59%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 855,687 856,289 895,161 763,553 771,185 769,653 777,586 6.59%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -4.67% 92.14% 209.24% -27.02% -12.84% -2.76% 0.07% -
ROE -0.10% 9.95% 13.60% -1.23% -0.31% -0.37% 0.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.86 33.14 21.14 13.40 7.52 34.02 27.65 -56.79%
EPS -0.32 31.16 44.52 -3.43 -0.88 -1.04 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.128 3.1302 3.2723 2.7912 2.8191 2.8135 2.8425 6.59%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.21 30.39 19.39 12.29 6.90 31.20 25.35 -56.78%
EPS -0.29 28.57 40.82 -3.15 -0.81 -0.95 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8681 2.8701 3.0004 2.5593 2.5849 2.5798 2.6063 6.59%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.53 1.46 1.40 1.33 1.03 1.30 1.35 -
P/RPS 19.46 4.41 6.62 9.92 13.69 3.82 4.88 151.67%
P/EPS -479.98 4.69 3.14 -38.74 -117.21 -125.40 622.77 -
EY -0.21 21.34 31.80 -2.58 -0.85 -0.80 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.43 0.48 0.37 0.46 0.47 2.81%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 -
Price 1.50 1.49 1.30 1.35 1.15 1.14 1.31 -
P/RPS 19.08 4.50 6.15 10.07 15.28 3.35 4.74 153.26%
P/EPS -470.57 4.78 2.92 -39.32 -130.86 -109.96 604.32 -
EY -0.21 20.91 34.24 -2.54 -0.76 -0.91 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.40 0.48 0.41 0.41 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment