[CHHB] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -573.11%
YoY- 69.79%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 34,898 69,638 95,180 77,181 96,962 104,023 202,772 -25.39%
PBT -37,346 -39,147 104,481 -12,085 -41,626 -7,681 2,783 -
Tax 5,973 -4,785 -17,452 -484 -1,838 1,015 -6,070 -
NP -31,373 -43,932 87,029 -12,569 -43,464 -6,666 -3,287 45.59%
-
NP to SH -31,402 -42,310 88,371 -12,367 -40,936 -7,019 -1,777 61.32%
-
Tax Rate - - 16.70% - - - 218.11% -
Total Cost 66,271 113,570 8,151 89,750 140,426 110,689 206,059 -17.21%
-
Net Worth 779,638 809,729 850,325 763,553 777,121 814,777 811,277 -0.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 779,638 809,729 850,325 763,553 777,121 814,777 811,277 -0.66%
NOSH 275,707 275,707 275,707 275,707 275,707 273,837 273,636 0.12%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -89.90% -63.09% 91.44% -16.29% -44.83% -6.41% -1.62% -
ROE -4.03% -5.23% 10.39% -1.62% -5.27% -0.86% -0.22% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.76 25.46 34.79 28.21 35.44 37.99 74.10 -25.39%
EPS -11.48 -15.47 32.30 -4.52 -14.96 -2.56 -0.65 61.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.96 3.1084 2.7912 2.8408 2.9754 2.9648 -0.65%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.63 23.21 31.73 25.73 32.32 34.68 67.59 -25.40%
EPS -10.47 -14.10 29.46 -4.12 -13.65 -2.34 -0.59 61.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5989 2.6992 2.8345 2.5453 2.5905 2.716 2.7044 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.26 0.97 1.49 1.33 1.31 1.10 1.20 -
P/RPS 9.88 3.81 4.28 4.71 3.70 2.90 1.62 35.13%
P/EPS -10.98 -6.27 4.61 -29.42 -8.75 -42.92 -184.79 -37.50%
EY -9.11 -15.94 21.68 -3.40 -11.42 -2.33 -0.54 60.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.48 0.48 0.46 0.37 0.40 1.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 24/08/17 29/08/16 07/08/15 -
Price 1.19 1.09 1.22 1.35 1.27 1.14 1.09 -
P/RPS 9.33 4.28 3.51 4.78 3.58 3.00 1.47 36.03%
P/EPS -10.37 -7.05 3.78 -29.86 -8.49 -44.48 -167.85 -37.09%
EY -9.65 -14.19 26.48 -3.35 -11.78 -2.25 -0.60 58.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.39 0.48 0.45 0.38 0.37 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment