[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.54%
YoY- 9236.0%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 32,839 243,191 196,083 152,042 91,309 219,780 190,326 -68.97%
PBT -5,575 18,710 26,498 26,299 23,627 -12,648 2,462 -
Tax 66 -10,106 -9,549 -9,791 -7,924 112,456 -426 -
NP -5,509 8,604 16,949 16,508 15,703 99,808 2,036 -
-
NP to SH -4,744 13,206 19,329 18,672 16,891 100,481 2,377 -
-
Tax Rate - 54.01% 36.04% 37.23% 33.54% - 17.30% -
Total Cost 38,348 234,587 179,134 135,534 75,606 119,972 188,290 -65.35%
-
Net Worth 680,929 685,692 688,509 688,243 685,945 669,374 572,193 12.28%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 680,929 685,692 688,509 688,243 685,945 669,374 572,193 12.28%
NOSH 275,813 275,821 275,734 275,805 275,546 275,701 276,395 -0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -16.78% 3.54% 8.64% 10.86% 17.20% 45.41% 1.07% -
ROE -0.70% 1.93% 2.81% 2.71% 2.46% 15.01% 0.42% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.91 88.17 71.11 55.13 33.14 79.72 68.86 -68.92%
EPS -1.72 4.79 7.01 6.77 6.13 36.45 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4688 2.486 2.497 2.4954 2.4894 2.4279 2.0702 12.44%
Adjusted Per Share Value based on latest NOSH - 274,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.74 79.53 64.12 49.72 29.86 71.87 62.24 -68.97%
EPS -1.55 4.32 6.32 6.11 5.52 32.86 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2268 2.2424 2.2516 2.2507 2.2432 2.189 1.8712 12.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.52 0.79 0.89 1.01 0.99 1.16 1.12 -
P/RPS 4.37 0.90 1.25 1.83 2.99 1.46 1.63 92.87%
P/EPS -30.23 16.50 12.70 14.92 16.15 3.18 130.23 -
EY -3.31 6.06 7.88 6.70 6.19 31.42 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.36 0.40 0.40 0.48 0.54 -46.69%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.78 0.69 0.67 0.89 1.07 1.12 1.07 -
P/RPS 6.55 0.78 0.94 1.61 3.23 1.40 1.55 161.15%
P/EPS -45.35 14.41 9.56 13.15 17.46 3.07 124.42 -
EY -2.21 6.94 10.46 7.61 5.73 32.54 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.27 0.36 0.43 0.46 0.52 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment