[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -67.07%
YoY- 107.88%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 31,761 18,537 9,250 99,980 86,705 16,131 7,752 155.82%
PBT -11,113 -2,568 3,545 7,928 12,147 -9,931 -5,193 65.98%
Tax -1,014 -375 -200 -4,820 -3,967 -243 -114 328.72%
NP -12,127 -2,943 3,345 3,108 8,180 -10,174 -5,307 73.40%
-
NP to SH -13,342 -4,273 2,028 2,649 8,045 -10,013 -5,174 87.93%
-
Tax Rate - - 5.64% 60.80% 32.66% - - -
Total Cost 43,888 21,480 5,905 96,872 78,525 26,305 13,059 124.20%
-
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
NOSH 299,998 299,998 296,200 275,707 275,707 275,707 275,707 5.78%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -38.18% -15.88% 36.16% 3.11% 9.43% -63.07% -68.46% -
ROE -1.68% -0.53% 0.25% 0.33% 1.01% -1.28% -0.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.70 6.18 3.15 36.55 31.70 5.90 2.83 142.50%
EPS -4.50 -1.42 0.69 0.97 2.94 -3.66 -1.89 78.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.71 2.77 2.90 2.91 2.85 2.86 -4.23%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.65 6.21 3.10 33.51 29.06 5.41 2.60 155.78%
EPS -4.47 -1.43 0.68 0.89 2.70 -3.36 -1.73 88.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6656 2.7249 2.7301 2.6591 2.6682 2.6132 2.6224 1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.355 0.68 1.38 1.77 1.19 1.26 1.42 -
P/RPS 3.32 11.00 43.87 4.84 3.75 21.37 50.11 -83.59%
P/EPS -7.90 -47.74 200.09 182.78 40.46 -34.42 -75.08 -77.68%
EY -12.67 -2.09 0.50 0.55 2.47 -2.90 -1.33 348.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.50 0.61 0.41 0.44 0.50 -59.23%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 -
Price 0.40 0.465 0.75 2.50 1.48 1.19 1.37 -
P/RPS 3.74 7.53 23.84 6.84 4.67 20.18 48.35 -81.81%
P/EPS -8.90 -32.65 108.75 258.17 50.33 -32.51 -72.43 -75.25%
EY -11.24 -3.06 0.92 0.39 1.99 -3.08 -1.38 304.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.27 0.86 0.51 0.42 0.48 -53.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment