[UTUSAN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -87.78%
YoY- -2447.68%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 249,397 162,264 75,009 330,620 244,295 155,059 72,715 127.25%
PBT 9,656 5,925 1,652 -43,750 -20,432 -21,018 -10,971 -
Tax -5,402 -2,345 -588 43,750 20,432 21,018 10,971 -
NP 4,254 3,580 1,064 0 0 0 0 -
-
NP to SH 4,254 3,580 1,064 -45,451 -24,205 -23,052 -11,671 -
-
Tax Rate 55.94% 39.58% 35.59% - - - - -
Total Cost 245,143 158,684 73,945 330,620 244,295 155,059 72,715 124.66%
-
Net Worth 117,565 113,663 110,255 106,005 126,906 128,453 140,082 -11.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 117,565 113,663 110,255 106,005 126,906 128,453 140,082 -11.01%
NOSH 77,345 77,321 77,101 77,376 77,381 77,381 77,393 -0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.71% 2.21% 1.42% 0.00% 0.00% 0.00% 0.00% -
ROE 3.62% 3.15% 0.97% -42.88% -19.07% -17.95% -8.33% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 322.45 209.86 97.29 427.29 315.70 200.38 93.95 127.36%
EPS 5.50 4.63 1.38 -58.74 -31.28 -29.79 -15.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.47 1.43 1.37 1.64 1.66 1.81 -10.97%
Adjusted Per Share Value based on latest NOSH - 77,374
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 225.22 146.53 67.74 298.57 220.61 140.03 65.67 127.24%
EPS 3.84 3.23 0.96 -41.05 -21.86 -20.82 -10.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0617 1.0265 0.9957 0.9573 1.146 1.16 1.265 -11.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.55 1.68 1.70 1.57 1.72 1.35 -
P/RPS 0.38 0.74 1.73 0.40 0.50 0.86 1.44 -58.82%
P/EPS 22.36 33.48 121.74 -2.89 -5.02 -5.77 -8.95 -
EY 4.47 2.99 0.82 -34.55 -19.92 -17.32 -11.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.05 1.17 1.24 0.96 1.04 0.75 5.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 08/05/02 19/02/02 08/11/01 13/08/01 15/05/01 -
Price 1.21 1.44 1.72 1.77 1.59 1.92 1.87 -
P/RPS 0.38 0.69 1.77 0.41 0.50 0.96 1.99 -66.80%
P/EPS 22.00 31.10 124.64 -3.01 -5.08 -6.45 -12.40 -
EY 4.55 3.22 0.80 -33.19 -19.67 -15.52 -8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 1.20 1.29 0.97 1.16 1.03 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment