[HLBANK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -64.59%
YoY- 109.08%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,498,898 1,102,367 733,052 372,652 1,044,918 1,010,781 662,829 -0.82%
PBT 603,548 471,051 313,189 178,253 465,708 405,515 253,843 -0.87%
Tax -209,302 -142,106 -91,961 -58,641 -127,960 -112,510 -68,532 -1.12%
NP 394,246 328,945 221,228 119,612 337,748 293,005 185,311 -0.76%
-
NP to SH 394,246 328,945 221,228 119,612 337,748 293,005 185,311 -0.76%
-
Tax Rate 34.68% 30.17% 29.36% 32.90% 27.48% 27.74% 27.00% -
Total Cost 1,104,652 773,422 511,824 253,040 707,170 717,776 477,518 -0.84%
-
Net Worth 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 -0.50%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 189,271 34,845 34,480 - - - - -100.00%
Div Payout % 48.01% 10.59% 15.59% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 -0.50%
NOSH 1,402,012 1,393,834 1,379,226 577,145 577,149 577,151 578,081 -0.89%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.30% 29.84% 30.18% 32.10% 32.32% 28.99% 27.96% -
ROE 13.85% 11.40% 8.14% 6.91% 16.58% 16.92% 10.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.91 79.09 53.15 64.57 181.05 175.13 114.66 0.07%
EPS 28.12 23.60 16.04 8.68 58.52 21.27 13.45 -0.74%
DPS 13.50 2.50 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.03 2.07 1.97 3.00 3.53 3.00 3.00 0.39%
Adjusted Per Share Value based on latest NOSH - 577,145
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 69.15 50.85 33.82 17.19 48.20 46.63 30.58 -0.82%
EPS 18.19 15.17 10.21 5.52 15.58 13.52 8.55 -0.76%
DPS 8.73 1.61 1.59 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3129 1.331 1.2534 0.7987 0.9399 0.7987 0.80 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.28 2.98 3.22 6.45 6.10 7.45 0.00 -
P/RPS 3.07 3.77 6.06 9.99 3.37 4.25 0.00 -100.00%
P/EPS 11.66 12.63 20.07 31.12 10.42 14.67 0.00 -100.00%
EY 8.57 7.92 4.98 3.21 9.59 6.81 0.00 -100.00%
DY 4.12 0.84 0.78 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 1.44 1.63 2.15 1.73 2.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 24/02/00 -
Price 3.68 3.22 3.24 3.98 7.05 6.90 7.70 -
P/RPS 3.44 4.07 6.10 6.16 3.89 3.94 6.72 0.68%
P/EPS 13.09 13.64 20.20 19.20 12.05 13.59 24.02 0.61%
EY 7.64 7.33 4.95 5.21 8.30 7.36 4.16 -0.61%
DY 3.67 0.78 0.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 1.56 1.64 1.33 2.00 2.30 2.57 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment