[OIB] QoQ Cumulative Quarter Result on 30-Nov-2022 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
30-Nov-2022 [#1]
Profit Trend
QoQ- -85.72%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 534,328 333,417 210,746 89,578 475,699 321,035 202,768 90.44%
PBT 102,991 53,609 34,700 17,011 114,245 71,749 42,399 80.40%
Tax -9,846 -13,077 -8,575 -4,257 -27,372 -17,030 -10,729 -5.55%
NP 93,145 40,532 26,125 12,754 86,873 54,719 31,670 104.87%
-
NP to SH 76,591 34,117 21,722 11,175 78,267 50,627 29,165 90.01%
-
Tax Rate 9.56% 24.39% 24.71% 25.02% 23.96% 23.74% 25.30% -
Total Cost 441,183 292,885 184,621 76,824 388,826 266,316 171,098 87.71%
-
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 23,228 - - - 23,228 - - -
Div Payout % 30.33% - - - 29.68% - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 729,381 687,569 678,278 687,569 678,278 650,405 627,176 10.55%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 17.43% 12.16% 12.40% 14.24% 18.26% 17.04% 15.62% -
ROE 10.50% 4.96% 3.20% 1.63% 11.54% 7.78% 4.65% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 115.01 71.77 45.36 19.28 102.39 69.10 43.65 90.42%
EPS 16.49 7.34 4.68 2.41 16.85 10.90 6.28 89.99%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.57 1.48 1.46 1.48 1.46 1.40 1.35 10.55%
Adjusted Per Share Value based on latest NOSH - 464,575
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 115.01 71.77 45.36 19.28 102.39 69.10 43.65 90.42%
EPS 16.49 7.34 4.68 2.41 16.85 10.90 6.28 89.99%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.57 1.48 1.46 1.48 1.46 1.40 1.35 10.55%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.20 1.09 0.93 1.00 0.96 0.95 0.94 -
P/RPS 1.04 1.52 2.05 5.19 0.94 1.37 2.15 -38.29%
P/EPS 7.28 14.84 19.89 41.57 5.70 8.72 14.97 -38.07%
EY 13.74 6.74 5.03 2.41 17.55 11.47 6.68 61.52%
DY 4.17 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.76 0.74 0.64 0.68 0.66 0.68 0.70 5.61%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 -
Price 1.21 1.16 0.95 0.95 0.95 0.91 0.93 -
P/RPS 1.05 1.62 2.09 4.93 0.93 1.32 2.13 -37.51%
P/EPS 7.34 15.80 20.32 39.49 5.64 8.35 14.81 -37.29%
EY 13.63 6.33 4.92 2.53 17.73 11.98 6.75 59.55%
DY 4.13 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.77 0.78 0.65 0.64 0.65 0.65 0.69 7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment