[OIB] YoY Quarter Result on 28-Feb-2022 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 49.25%
YoY- -0.29%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Revenue 136,668 121,168 125,852 104,937 0 57,453 38,649 19.27%
PBT 13,639 17,689 25,086 26,808 0 16,369 11,520 2.38%
Tax -3,291 -4,318 -6,443 -6,897 0 -3,719 -2,614 3.26%
NP 10,348 13,371 18,643 19,911 0 12,650 8,906 2.11%
-
NP to SH 8,572 10,547 17,464 17,514 0 8,768 6,839 3.20%
-
Tax Rate 24.13% 24.41% 25.68% 25.73% - 22.72% 22.69% -
Total Cost 126,320 107,797 107,209 85,026 0 44,803 29,743 22.35%
-
Net Worth 734,026 678,278 627,176 489,352 0 350,719 318,766 12.34%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Net Worth 734,026 678,278 627,176 489,352 0 350,719 318,766 12.34%
NOSH 464,575 464,575 464,575 154,858 154,858 144,925 144,894 17.65%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
NP Margin 7.57% 11.04% 14.81% 18.97% 0.00% 22.02% 23.04% -
ROE 1.17% 1.55% 2.78% 3.58% 0.00% 2.50% 2.15% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 29.42 26.08 27.09 67.76 0.00 39.64 26.67 1.37%
EPS 1.85 2.27 3.76 11.31 0.00 6.05 4.72 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.46 1.35 3.16 0.00 2.42 2.20 -4.51%
Adjusted Per Share Value based on latest NOSH - 464,575
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
RPS 29.42 26.08 27.09 22.59 0.00 12.37 8.32 19.27%
EPS 1.85 2.27 3.76 3.77 0.00 1.89 1.47 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.46 1.35 1.0533 0.00 0.7549 0.6861 12.34%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 29/12/17 30/12/16 -
Price 1.19 0.93 0.94 2.60 1.96 2.38 2.86 -
P/RPS 4.05 3.57 3.47 3.84 0.00 6.00 10.72 -12.69%
P/EPS 64.49 40.96 25.01 22.99 0.00 39.34 60.59 0.87%
EY 1.55 2.44 4.00 4.35 0.00 2.54 1.65 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.70 0.82 0.00 0.98 1.30 -7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 31/12/17 31/12/16 CAGR
Date 22/04/24 17/04/23 18/04/22 08/04/21 - 13/02/18 17/02/17 -
Price 1.24 0.95 0.93 2.78 0.00 2.25 2.70 -
P/RPS 4.22 3.64 3.43 4.10 0.00 5.68 10.12 -11.48%
P/EPS 67.20 41.85 24.74 24.58 0.00 37.19 57.20 2.27%
EY 1.49 2.39 4.04 4.07 0.00 2.69 1.75 -2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 0.69 0.88 0.00 0.93 1.23 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment