[OIB] YoY Quarter Result on 31-Aug-2022 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- 28.79%
YoY- 439.63%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
Revenue 200,911 154,664 60,742 62,414 90,363 94,047 59,500 18.48%
PBT 49,382 42,496 9,139 20,743 19,220 29,972 19,135 14.13%
Tax 3,231 -10,342 -2,561 -4,687 -4,266 -6,952 -4,158 -
NP 52,613 32,154 6,578 16,056 14,954 23,020 14,977 19.14%
-
NP to SH 42,474 27,640 5,122 15,228 12,819 19,389 11,114 20.55%
-
Tax Rate -6.54% 24.34% 28.02% 22.60% 22.20% 23.19% 21.73% -
Total Cost 148,298 122,510 54,164 46,358 75,409 71,027 44,523 18.26%
-
Net Worth 729,381 678,278 463,272 469,220 394,888 341,988 314,437 12.44%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
Div 23,228 23,228 12,191 12,388 10,840 10,143 11,592 10.17%
Div Payout % 54.69% 84.04% 238.02% 81.35% 84.56% 52.32% 104.30% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 729,381 678,278 463,272 469,220 394,888 341,988 314,437 12.44%
NOSH 464,575 464,575 464,575 154,858 154,858 144,910 144,902 17.63%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 26.19% 20.79% 10.83% 25.72% 16.55% 24.48% 25.17% -
ROE 5.82% 4.08% 1.11% 3.25% 3.25% 5.67% 3.53% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
RPS 43.25 33.29 17.44 40.30 58.35 64.90 41.06 0.72%
EPS 9.14 5.95 1.47 9.83 8.28 13.38 7.67 2.47%
DPS 5.00 5.00 3.50 8.00 7.00 7.00 8.00 -6.34%
NAPS 1.57 1.46 1.33 3.03 2.55 2.36 2.17 -4.41%
Adjusted Per Share Value based on latest NOSH - 464,575
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
RPS 43.25 33.29 13.07 13.43 19.45 20.24 12.81 18.48%
EPS 9.14 5.95 1.10 3.28 2.76 4.17 2.39 20.56%
DPS 5.00 5.00 2.62 2.67 2.33 2.18 2.50 10.14%
NAPS 1.57 1.46 0.9972 1.01 0.85 0.7361 0.6768 12.44%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 29/06/18 30/06/17 30/06/16 -
Price 1.20 0.96 0.905 1.73 2.15 2.59 2.53 -
P/RPS 2.77 2.88 5.19 4.29 3.68 3.99 6.16 -10.54%
P/EPS 13.13 16.14 61.55 17.59 25.97 19.36 32.99 -12.05%
EY 7.62 6.20 1.62 5.68 3.85 5.17 3.03 13.72%
DY 4.17 5.21 3.87 4.62 3.26 2.70 3.16 3.94%
P/NAPS 0.76 0.66 0.68 0.57 0.84 1.10 1.17 -5.83%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 30/06/18 30/06/17 30/06/16 CAGR
Date 26/10/23 25/10/22 25/10/21 30/10/20 17/08/18 18/08/17 26/08/16 -
Price 1.21 0.95 0.955 1.72 2.00 2.26 2.89 -
P/RPS 2.80 2.85 5.48 4.27 3.43 3.48 7.04 -12.06%
P/EPS 13.23 15.97 64.95 17.49 24.16 16.89 37.68 -13.57%
EY 7.56 6.26 1.54 5.72 4.14 5.92 2.65 15.73%
DY 4.13 5.26 3.66 4.65 3.50 3.10 2.77 5.72%
P/NAPS 0.77 0.65 0.72 0.57 0.78 0.96 1.33 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment