[DOLMITE] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 58.25%
YoY- -51.92%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 21,680 105,774 91,531 49,904 14,409 93,779 68,446 -53.50%
PBT -2,500 11,763 19,068 3,527 1,628 4,584 13,325 -
Tax -1,018 -6,613 -7,837 -1,753 -507 -5,415 -1,649 -27.47%
NP -3,518 5,150 11,231 1,774 1,121 -831 11,676 -
-
NP to SH -3,518 5,150 11,231 1,774 1,121 397 12,593 -
-
Tax Rate - 56.22% 41.10% 49.70% 31.14% 118.13% 12.38% -
Total Cost 25,198 100,624 80,300 48,130 13,288 94,610 56,770 -41.78%
-
Net Worth 158,664 161,560 169,915 160,842 161,103 153,083 169,952 -4.47%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 158,664 161,560 169,915 160,842 161,103 153,083 169,952 -4.47%
NOSH 272,713 272,578 268,684 268,787 266,904 264,666 263,451 2.32%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -16.23% 4.87% 12.27% 3.55% 7.78% -0.89% 17.06% -
ROE -2.22% 3.19% 6.61% 1.10% 0.70% 0.26% 7.41% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.95 39.16 34.07 18.57 5.40 35.43 25.98 -54.55%
EPS -1.29 1.91 4.18 0.66 0.42 0.15 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5818 0.5981 0.6324 0.5984 0.6036 0.5784 0.6451 -6.64%
Adjusted Per Share Value based on latest NOSH - 272,083
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.67 17.90 15.49 8.45 2.44 15.87 11.59 -53.51%
EPS -0.60 0.87 1.90 0.30 0.19 0.07 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.2735 0.2876 0.2722 0.2727 0.2591 0.2877 -4.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.32 0.32 0.305 0.345 0.525 0.275 -
P/RPS 0.95 0.82 0.94 1.64 6.39 1.48 1.06 -7.03%
P/EPS 19.59 16.78 7.66 46.21 82.14 350.00 5.75 126.24%
EY 5.10 5.96 13.06 2.16 1.22 0.29 17.38 -55.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.51 0.51 0.57 0.91 0.43 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 24/11/15 -
Price 0.325 0.39 0.295 0.38 0.35 0.515 0.30 -
P/RPS 0.84 1.00 0.87 2.05 6.48 1.45 1.15 -18.87%
P/EPS 17.21 20.46 7.06 57.58 83.33 343.33 6.28 95.71%
EY 5.81 4.89 14.17 1.74 1.20 0.29 15.93 -48.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.47 0.64 0.58 0.89 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment