[DOLMITE] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -41.75%
YoY- -64.99%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 21,680 14,243 41,627 35,495 14,409 25,333 21,999 -0.96%
PBT -2,500 -7,305 15,541 1,899 1,628 -8,741 9,175 -
Tax -1,018 1,224 -6,084 -1,246 -507 -3,766 -561 48.71%
NP -3,518 -6,081 9,457 653 1,121 -12,507 8,614 -
-
NP to SH -3,518 -6,081 9,457 653 1,121 -12,196 8,903 -
-
Tax Rate - - 39.15% 65.61% 31.14% - 6.11% -
Total Cost 25,198 20,324 32,170 34,842 13,288 37,840 13,385 52.40%
-
Net Worth 158,664 161,560 169,903 162,814 161,103 152,687 169,920 -4.46%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 158,664 161,560 169,903 162,814 161,103 152,687 169,920 -4.46%
NOSH 272,713 272,578 268,664 272,083 266,904 263,982 263,402 2.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -16.23% -42.69% 22.72% 1.84% 7.78% -49.37% 39.16% -
ROE -2.22% -3.76% 5.57% 0.40% 0.70% -7.99% 5.24% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.95 5.27 15.49 13.05 5.40 9.60 8.35 -3.21%
EPS -1.29 -2.25 3.52 0.24 0.42 -4.62 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5818 0.5981 0.6324 0.5984 0.6036 0.5784 0.6451 -6.64%
Adjusted Per Share Value based on latest NOSH - 272,083
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.67 2.41 7.05 6.01 2.44 4.29 3.72 -0.89%
EPS -0.60 -1.03 1.60 0.11 0.19 -2.06 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.2735 0.2876 0.2756 0.2727 0.2584 0.2876 -4.45%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.32 0.32 0.305 0.345 0.525 0.275 -
P/RPS 0.00 6.07 2.07 2.34 6.39 5.47 3.29 -
P/EPS 0.00 -14.21 9.09 127.08 82.14 -11.36 8.14 -
EY 0.00 -7.03 11.00 0.79 1.22 -8.80 12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.51 0.51 0.57 0.91 0.43 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 24/11/16 25/08/16 24/05/16 25/02/16 24/11/15 -
Price 0.325 0.39 0.295 0.38 0.35 0.515 0.30 -
P/RPS 0.00 7.40 1.90 2.91 6.48 5.37 3.59 -
P/EPS 0.00 -17.32 8.38 158.33 83.33 -11.15 8.88 -
EY 0.00 -5.77 11.93 0.63 1.20 -8.97 11.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.47 0.64 0.58 0.89 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment