[KPJ] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 106.91%
YoY- -4.56%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 884,159 3,604,364 2,621,876 1,715,440 868,129 3,308,117 2,444,772 -49.20%
PBT 55,087 275,393 203,480 133,064 66,403 266,511 185,243 -55.41%
Tax -14,553 -48,696 -67,571 -45,873 -23,079 -80,326 -54,094 -58.29%
NP 40,534 226,697 135,909 87,191 43,324 186,185 131,149 -54.25%
-
NP to SH 38,533 211,368 127,368 80,955 39,126 179,444 126,120 -54.60%
-
Tax Rate 26.42% 17.68% 33.21% 34.47% 34.76% 30.14% 29.20% -
Total Cost 843,625 3,377,667 2,485,967 1,628,249 824,805 3,121,932 2,313,623 -48.92%
-
Net Worth 1,840,090 1,836,675 1,640,999 1,684,083 1,640,098 1,959,754 1,748,718 3.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 21,396 85,426 64,776 43,181 21,580 87,100 65,576 -52.57%
Div Payout % 55.53% 40.42% 50.86% 53.34% 55.16% 48.54% 52.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,840,090 1,836,675 1,640,999 1,684,083 1,640,098 1,959,754 1,748,718 3.45%
NOSH 4,441,900 4,439,197 4,438,848 4,438,206 4,434,865 4,399,148 4,301,150 2.16%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.58% 6.29% 5.18% 5.08% 4.99% 5.63% 5.36% -
ROE 2.09% 11.51% 7.76% 4.81% 2.39% 9.16% 7.21% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.66 84.38 60.71 39.73 20.11 75.96 55.92 -48.48%
EPS 0.90 4.95 3.03 1.93 0.93 4.17 2.89 -54.02%
DPS 0.50 2.00 1.50 1.00 0.50 2.00 1.50 -51.89%
NAPS 0.43 0.43 0.38 0.39 0.38 0.45 0.40 4.93%
Adjusted Per Share Value based on latest NOSH - 4,438,206
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.53 79.63 57.92 37.90 19.18 73.08 54.01 -49.21%
EPS 0.85 4.67 2.81 1.79 0.86 3.96 2.79 -54.69%
DPS 0.47 1.89 1.43 0.95 0.48 1.92 1.45 -52.78%
NAPS 0.4065 0.4058 0.3625 0.372 0.3623 0.4329 0.3863 3.45%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.93 0.945 0.885 0.935 0.98 1.04 1.08 -
P/RPS 4.50 1.12 1.46 2.35 4.87 1.37 1.93 75.74%
P/EPS 103.28 19.10 30.01 49.87 108.11 25.24 37.44 96.57%
EY 0.97 5.24 3.33 2.01 0.93 3.96 2.67 -49.05%
DY 0.54 2.12 1.69 1.07 0.51 1.92 1.39 -46.72%
P/NAPS 2.16 2.20 2.33 2.40 2.58 2.31 2.70 -13.81%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 10/06/20 26/02/20 28/11/19 30/08/19 31/05/19 19/02/19 29/11/18 -
Price 0.895 0.955 0.905 0.91 0.935 1.08 1.08 -
P/RPS 4.33 1.13 1.49 2.29 4.65 1.42 1.93 71.29%
P/EPS 99.39 19.30 30.68 48.54 103.14 26.21 37.44 91.60%
EY 1.01 5.18 3.26 2.06 0.97 3.82 2.67 -47.66%
DY 0.56 2.09 1.66 1.10 0.53 1.85 1.39 -45.42%
P/NAPS 2.08 2.22 2.38 2.33 2.46 2.40 2.70 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment