[MBG] QoQ Cumulative Quarter Result on 31-Jan-2019 [#4]

Stock
[MBG] MINTYE BERHAD
Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 55.14%
YoY- 17.23%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 30,732 20,999 9,784 44,447 34,200 21,669 11,552 91.65%
PBT -443 39 -158 755 126 532 339 -
Tax -171 -234 -90 799 843 1,171 67 -
NP -614 -195 -248 1,554 969 1,703 406 -
-
NP to SH -554 -146 -220 1,674 1,079 1,773 444 -
-
Tax Rate - 600.00% - -105.83% -669.05% -220.11% -19.76% -
Total Cost 31,346 21,194 10,032 42,893 33,231 19,966 11,146 98.86%
-
Net Worth 108,223 110,047 111,264 111,872 111,264 112,480 113,088 -2.88%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - 1,824 - - - -
Div Payout % - - - 108.96% - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 108,223 110,047 111,264 111,872 111,264 112,480 113,088 -2.88%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -2.00% -0.93% -2.53% 3.50% 2.83% 7.86% 3.51% -
ROE -0.51% -0.13% -0.20% 1.50% 0.97% 1.58% 0.39% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 50.55 34.54 16.09 73.10 56.25 35.64 19.00 91.66%
EPS -0.91 -0.24 -0.36 2.75 1.77 2.92 0.73 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.83 1.84 1.83 1.85 1.86 -2.88%
Adjusted Per Share Value based on latest NOSH - 60,800
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 50.55 34.54 16.09 73.10 56.25 35.64 19.00 91.66%
EPS -0.91 -0.24 -0.36 2.75 1.77 2.92 0.73 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.83 1.84 1.83 1.85 1.86 -2.88%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.32 0.975 0.78 0.80 0.85 0.95 0.95 -
P/RPS 2.61 2.82 4.85 1.09 1.51 2.67 5.00 -35.09%
P/EPS -144.87 -406.03 -215.56 29.06 47.90 32.58 130.09 -
EY -0.69 -0.25 -0.46 3.44 2.09 3.07 0.77 -
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.43 0.43 0.46 0.51 0.51 28.07%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 25/09/19 26/06/19 28/03/19 18/12/18 26/09/18 29/06/18 -
Price 1.34 1.30 0.77 0.80 0.80 0.885 0.835 -
P/RPS 2.65 3.76 4.78 1.09 1.42 2.48 4.39 -28.50%
P/EPS -147.06 -541.37 -212.80 29.06 45.08 30.35 114.34 -
EY -0.68 -0.18 -0.47 3.44 2.22 3.30 0.87 -
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.42 0.43 0.44 0.48 0.45 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment