[DKSH] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 31.62%
YoY- 93.17%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 867,306 576,478 277,451 1,097,495 799,013 518,623 0 -100.00%
PBT 5,449 2,890 1,592 -5,422 -7,709 -5,770 0 -100.00%
Tax -396 -204 -33 5,422 7,709 5,770 0 -100.00%
NP 5,053 2,686 1,559 0 0 0 0 -100.00%
-
NP to SH 5,053 2,686 1,559 -5,301 -7,752 -5,837 0 -100.00%
-
Tax Rate 7.27% 7.06% 2.07% - - - - -
Total Cost 862,253 573,792 275,892 1,097,495 799,013 518,623 0 -100.00%
-
Net Worth 49,898 70,171 16,082 15,903 40,169 0 14,687 -1.23%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 49,898 70,171 16,082 15,903 40,169 0 14,687 -1.23%
NOSH 210,541 335,749 82,052 88,350 70,472 82,211 82,514 -0.94%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.58% 0.47% 0.56% 0.00% 0.00% 0.00% 0.00% -
ROE 10.13% 3.83% 9.69% -33.33% -19.30% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 411.94 171.70 338.14 1,242.21 1,133.79 630.84 0.00 -100.00%
EPS 2.40 0.80 1.90 -6.00 -11.00 -7.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.209 0.196 0.18 0.57 0.00 0.178 -0.29%
Adjusted Per Share Value based on latest NOSH - 81,700
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 550.12 365.65 175.98 696.12 506.80 328.95 0.00 -100.00%
EPS 3.21 1.70 0.99 -3.36 -4.92 -3.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3165 0.4451 0.102 0.1009 0.2548 0.00 0.0932 -1.23%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.95 1.20 1.66 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.70 0.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.58 150.00 87.37 0.00 0.00 0.00 0.00 -100.00%
EY 2.53 0.67 1.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 5.74 8.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/10/00 25/08/00 05/05/00 29/02/00 29/10/99 - - -
Price 1.00 1.15 1.40 1.65 0.00 0.00 0.00 -
P/RPS 0.24 0.67 0.41 0.13 0.00 0.00 0.00 -100.00%
P/EPS 41.67 143.75 73.68 -27.50 0.00 0.00 0.00 -100.00%
EY 2.40 0.70 1.36 -3.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 5.50 7.14 9.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment