[DKSH] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 72.29%
YoY- 146.02%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 303,936 1,146,669 867,306 576,478 277,451 1,097,495 799,013 0.98%
PBT 186 13,741 5,449 2,890 1,592 -5,422 -7,709 -
Tax -186 -2,038 -396 -204 -33 5,422 7,709 -
NP 0 11,703 5,053 2,686 1,559 0 0 -
-
NP to SH -614 11,703 5,053 2,686 1,559 -5,301 -7,752 2.60%
-
Tax Rate 100.00% 14.83% 7.27% 7.06% 2.07% - - -
Total Cost 303,936 1,134,966 862,253 573,792 275,892 1,097,495 799,013 0.98%
-
Net Worth 8,115 31,799 49,898 70,171 16,082 15,903 40,169 1.63%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 8,115 31,799 49,898 70,171 16,082 15,903 40,169 1.63%
NOSH 31,010 118,212 210,541 335,749 82,052 88,350 70,472 0.83%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 1.02% 0.58% 0.47% 0.56% 0.00% 0.00% -
ROE -7.57% 36.80% 10.13% 3.83% 9.69% -33.33% -19.30% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 980.12 970.01 411.94 171.70 338.14 1,242.21 1,133.79 0.14%
EPS -1.98 9.90 2.40 0.80 1.90 -6.00 -11.00 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2617 0.269 0.237 0.209 0.196 0.18 0.57 0.79%
Adjusted Per Share Value based on latest NOSH - 1,126,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.78 727.31 550.12 365.65 175.98 696.12 506.80 0.98%
EPS -0.39 7.42 3.21 1.70 0.99 -3.36 -4.92 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.2017 0.3165 0.4451 0.102 0.1009 0.2548 1.63%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.93 0.95 1.20 1.66 0.00 0.00 -
P/RPS 0.09 0.10 0.23 0.70 0.49 0.00 0.00 -100.00%
P/EPS -42.93 9.39 39.58 150.00 87.37 0.00 0.00 -100.00%
EY -2.33 10.65 2.53 0.67 1.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.46 4.01 5.74 8.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/07/01 26/02/01 20/10/00 25/08/00 05/05/00 29/02/00 29/10/99 -
Price 0.87 0.89 1.00 1.15 1.40 1.65 0.00 -
P/RPS 0.09 0.09 0.24 0.67 0.41 0.13 0.00 -100.00%
P/EPS -43.94 8.99 41.67 143.75 73.68 -27.50 0.00 -100.00%
EY -2.28 11.12 2.40 0.70 1.36 -3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.31 4.22 5.50 7.14 9.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment