[DKSH] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 88.12%
YoY- 165.18%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 623,386 303,936 1,146,669 867,306 576,478 277,451 1,097,495 0.57%
PBT 2,448 186 13,741 5,449 2,890 1,592 -5,422 -
Tax -632 -186 -2,038 -396 -204 -33 5,422 -
NP 1,816 0 11,703 5,053 2,686 1,559 0 -100.00%
-
NP to SH 1,816 -614 11,703 5,053 2,686 1,559 -5,301 -
-
Tax Rate 25.82% 100.00% 14.83% 7.27% 7.06% 2.07% - -
Total Cost 621,570 303,936 1,134,966 862,253 573,792 275,892 1,097,495 0.57%
-
Net Worth 188,928 8,115 31,799 49,898 70,171 16,082 15,903 -2.47%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 188,928 8,115 31,799 49,898 70,171 16,082 15,903 -2.47%
NOSH 648,571 31,010 118,212 210,541 335,749 82,052 88,350 -2.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.29% 0.00% 1.02% 0.58% 0.47% 0.56% 0.00% -
ROE 0.96% -7.57% 36.80% 10.13% 3.83% 9.69% -33.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.12 980.12 970.01 411.94 171.70 338.14 1,242.21 2.63%
EPS -0.28 -1.98 9.90 2.40 0.80 1.90 -6.00 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2913 0.2617 0.269 0.237 0.209 0.196 0.18 -0.48%
Adjusted Per Share Value based on latest NOSH - 147,937
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 395.40 192.78 727.31 550.12 365.65 175.98 696.12 0.57%
EPS 1.15 -0.39 7.42 3.21 1.70 0.99 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1983 0.0515 0.2017 0.3165 0.4451 0.102 0.1009 -2.47%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.85 0.93 0.95 1.20 1.66 0.00 -
P/RPS 0.88 0.09 0.10 0.23 0.70 0.49 0.00 -100.00%
P/EPS 303.57 -42.93 9.39 39.58 150.00 87.37 0.00 -100.00%
EY 0.33 -2.33 10.65 2.53 0.67 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.25 3.46 4.01 5.74 8.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 10/07/01 26/02/01 20/10/00 25/08/00 05/05/00 29/02/00 -
Price 0.88 0.87 0.89 1.00 1.15 1.40 1.65 -
P/RPS 0.92 0.09 0.09 0.24 0.67 0.41 0.13 -1.96%
P/EPS 314.29 -43.94 8.99 41.67 143.75 73.68 -27.50 -
EY 0.32 -2.28 11.12 2.40 0.70 1.36 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 3.32 3.31 4.22 5.50 7.14 9.17 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment