[DKSH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
05-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 129.41%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,146,669 867,306 576,478 277,451 1,097,495 799,013 518,623 -0.80%
PBT 13,741 5,449 2,890 1,592 -5,422 -7,709 -5,770 -
Tax -2,038 -396 -204 -33 5,422 7,709 5,770 -
NP 11,703 5,053 2,686 1,559 0 0 0 -100.00%
-
NP to SH 11,703 5,053 2,686 1,559 -5,301 -7,752 -5,837 -
-
Tax Rate 14.83% 7.27% 7.06% 2.07% - - - -
Total Cost 1,134,966 862,253 573,792 275,892 1,097,495 799,013 518,623 -0.79%
-
Net Worth 31,799 49,898 70,171 16,082 15,903 40,169 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,799 49,898 70,171 16,082 15,903 40,169 0 -100.00%
NOSH 118,212 210,541 335,749 82,052 88,350 70,472 82,211 -0.36%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.02% 0.58% 0.47% 0.56% 0.00% 0.00% 0.00% -
ROE 36.80% 10.13% 3.83% 9.69% -33.33% -19.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 970.01 411.94 171.70 338.14 1,242.21 1,133.79 630.84 -0.43%
EPS 9.90 2.40 0.80 1.90 -6.00 -11.00 -7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.237 0.209 0.196 0.18 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 82,052
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 727.31 550.12 365.65 175.98 696.12 506.80 328.95 -0.80%
EPS 7.42 3.21 1.70 0.99 -3.36 -4.92 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2017 0.3165 0.4451 0.102 0.1009 0.2548 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.95 1.20 1.66 0.00 0.00 0.00 -
P/RPS 0.10 0.23 0.70 0.49 0.00 0.00 0.00 -100.00%
P/EPS 9.39 39.58 150.00 87.37 0.00 0.00 0.00 -100.00%
EY 10.65 2.53 0.67 1.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 4.01 5.74 8.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/10/00 25/08/00 05/05/00 29/02/00 29/10/99 - -
Price 0.89 1.00 1.15 1.40 1.65 0.00 0.00 -
P/RPS 0.09 0.24 0.67 0.41 0.13 0.00 0.00 -100.00%
P/EPS 8.99 41.67 143.75 73.68 -27.50 0.00 0.00 -100.00%
EY 11.12 2.40 0.70 1.36 -3.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 4.22 5.50 7.14 9.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment